OUITZA: what changed
What changed
OUITZA
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
filed annual accounts (NBB)
Net result for the year
€149,860
2023 · €43,897+€105,962
Equity
€286,587
2023 · €136,727+€149,860
Cash
€152,122
2023 · €89,939+€62,183
Balance sheet total
€649,965
2023 · €381,278+€268,687
Largest movements
Assets
- Stocks and contracts +€151,610
up €151,610 (+57.8%), from €262,520 to €414,130
- Cash +€62,183
up €62,183 (+69.1%), from €89,939 to €152,122
mainly Net result for the year (+€149,860) and Trade debts (+€117,092)
- Receivables within one year +€50,913
up €50,913 (+1,401%), from €3,633 to €54,547
- Financial fixed assets +€8,000
up €8,000 (+65.7%), from €12,180 to €20,180
Equity and liabilities
- Profit (loss) carried forward +€149,860
up €149,860 (+129%), from €116,267 to €266,127
- Trade debts +€117,092
up €117,092 (+86.2%), from €135,861 to €252,953
Income statement
- Gross operating margin +€236,452
up €236,452 (+145%), from €162,697 to €399,149
- Staff costs +€128,178
up €128,178 (+112%), from €114,346 to €242,523
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
€43,897
Gross operating margin
+€236,452
Staff costs
-€128,178
Depreciation
-€1,872
Other operating charges
-€335
Financial income
+€1,473
Financial charges
-€1,579
Result 2024
€149,860
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€70,183
Investment
-€8,000
Financing
€0
Cash 2023
€89,939
From operations (derived)
+€70,183
Net result for the year
+€149,860
Depreciation
+€3,982
Stocks and contracts
-€151,610
Receivables within one year
-€50,913
Deferred charges and accrued income
+€37
Trade debts
+€117,092
Tax, wage and social debts
+€1,735
Investment (derived)
-€8,000
Investment in fixed assets (net)
-€8,000
Cash 2024
€152,122
brings cash intakes cash out
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €381,278 | €649,965 | +€268,687 | +70.5% |
| Fixed assets | 21/28 | €25,149 | €29,166 | +€4,018 | +16.0% |
| Tangible fixed assets | 22/27 | €12,969 | €8,986 | -€3,982 | -30.7% |
| Plant, machinery and equipment | 23 | €10,249 | €7,933 | -€2,316 | -22.6% |
| Furniture and vehicles | 24 | €2,720 | €1,053 | -€1,667 | -61.3% |
| Financial fixed assets | 28 | €12,180 | €20,180 | +€8,000 | +65.7% |
| Current assets | 29/58 | €356,130 | €620,799 | +€264,669 | +74.3% |
| Stocks and contracts in progress | 3 | €262,520 | €414,130 | +€151,610 | +57.8% |
| Stocks | 30/36 | €262,520 | €414,130 | +€151,610 | +57.8% |
| Amounts receivable within one year | 40/41 | €3,633 | €54,547 | +€50,913 | +1,401% |
| Other amounts receivable | 41 | €3,633 | €54,547 | +€50,913 | +1,401% |
| Cash at bank and in hand | 54/58 | €89,939 | €152,122 | +€62,183 | +69.1% |
| Deferred charges and accrued income | 490/1 | €37 | - | -€37 | |
| Total equity and liabilities | 10/49 | €381,278 | €649,965 | +€268,687 | +70.5% |
| Equity | 10/15 | €136,727 | €286,587 | +€149,860 | +110% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €116,267 | €266,127 | +€149,860 | +129% |
| Amounts payable | 17/49 | €244,551 | €363,378 | +€118,827 | +48.6% |
| Amounts payable within one year | 42/48 | €244,551 | €363,378 | +€118,827 | +48.6% |
| Trade debts | 44 | €135,861 | €252,953 | +€117,092 | +86.2% |
| Suppliers | 440/4 | €135,861 | €252,953 | +€117,092 | +86.2% |
| Taxes, remuneration and social security | 45 | €108,691 | €110,426 | +€1,735 | +1.6% |
| Taxes | 450/3 | €28,279 | €14,616 | -€13,663 | -48.3% |
| Remuneration and social security | 454/9 | €80,412 | €95,810 | +€15,398 | +19.1% |
| Remuneration, social security and pensions | 62 | €114,346 | €242,523 | +€128,178 | +112% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,110 | €3,982 | +€1,872 | +88.7% |
| Other operating charges | 640/8 | €2,024 | €2,359 | +€335 | +16.5% |
| Gross operating margin | 9900 | €162,697 | €399,149 | +€236,452 | +145% |
| Operating profit (loss) | 9901 | €44,217 | €150,285 | +€106,068 | +240% |
| Financial income | 75/76B | - | €1,473 | +€1,473 | |
| Recurring financial income | 75 | - | €1,473 | +€1,473 | |
| Financial charges | 65/66B | €320 | €1,898 | +€1,579 | +494% |
| Recurring financial charges | 65 | €320 | €1,421 | +€1,102 | +344% |
| Non-recurring financial charges | 66B | - | €477 | +€477 | |
| Profit (loss) for the period before taxes | 9903 | €43,897 | €149,860 | +€105,962 | +241% |
| Profit (loss) for the period | 9904 | €43,897 | €149,860 | +€105,962 | +241% |
| Profit (loss) for the period to be appropriated | 9905 | €43,897 | €149,860 | +€105,962 | +241% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.