Skip to content

Monrey: what changed

What changed

Monrey

BE 0811.717.576
NACE 47.791, Retail sale of antiques
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€25,859
2024 · €24,985+€874
Equity
-€970,463
2024 · -€996,322+€25,859
Cash
€12,515
2024 · €20,910-€8,395
Balance sheet total
€2.6m
2024 · €2.5m+€24,691

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€33,086

    up €33,086 (+1.3%), from €2.5m to €2.6m

Equity and liabilities
  • Profit (loss) carried forward +€25,859

    up €25,859 (+2.5%), from -€1.0m to -€989,063

Income statement
  • Gross operating margin +€537

    up €537 (+7.2%), from -€7,440 to -€6,903

  • Financial income +€428

    up €428 (+1.3%), from €32,659 to €33,086

  • Financial charges +€90

    up €90 (+38.6%), from €234 to €324

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €24,985
Gross operating margin +€537
Financial income +€428
Financial charges -€90
Result 2025 €25,859
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€24,691
Investment -€33,086
Financing €0
Cash 2024 €20,910
Net result for the year +€25,859
Trade debts -€1,168
Investment in fixed assets (net) -€33,086
Cash 2025 €12,515
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,549,587 €2,574,278 +€24,691 +1.0%
Fixed assets 21/28 €2,528,677 €2,561,763 +€33,086 +1.3%
Financial fixed assets 28 €2,528,677 €2,561,763 +€33,086 +1.3%
Current assets 29/58 €20,910 €12,515 -€8,395 -40.1%
Cash at bank and in hand 54/58 €20,910 €12,515 -€8,395 -40.1%
Total equity and liabilities 10/49 €2,549,587 €2,574,278 +€24,691 +1.0%
Equity 10/15 -€996,322 -€970,463 +€25,859 +2.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€1,014,922 -€989,063 +€25,859 +2.5%
Amounts payable 17/49 €3,545,909 €3,544,741 -€1,168 0.0%
Amounts payable after more than one year 17 €3,544,741 €3,544,741 = 0.0%
Other amounts payable 178/9 €3,544,741 €3,544,741 = 0.0%
Amounts payable within one year 42/48 €1,168 - -€1,168
Trade debts 44 €1,168 - -€1,168
Suppliers 440/4 €1,168 - -€1,168
Gross operating margin 9900 -€7,440 -€6,903 +€537 +7.2%
Operating profit (loss) 9901 -€7,440 -€6,903 +€537 +7.2%
Financial income 75/76B €32,659 €33,086 +€428 +1.3%
Recurring financial income 75 €32,659 €33,086 +€428 +1.3%
Financial charges 65/66B €234 €324 +€90 +38.6%
Recurring financial charges 65 €234 €324 +€90 +38.6%
Profit (loss) for the period before taxes 9903 €24,985 €25,859 +€874 +3.5%
Profit (loss) for the period 9904 €24,985 €25,859 +€874 +3.5%
Profit (loss) for the period to be appropriated 9905 €24,985 €25,859 +€874 +3.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.