PRO +: what changed
What changed
PRO +
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€59,286
2025 · €30,849+€28,437
Equity
€171,029
2025 · €121,743+€49,286
Cash
€10,012
2025 · €10,715-€703
Balance sheet total
€241,656
2025 · €203,825+€37,831
Largest movements
Assets
- Current investments +€42,973
up €42,973 (+204%), from €21,027 to €64,000
- Tangible fixed assets -€6,251
down €6,251 (-5.5%), from €113,479 to €107,228
of which Land and buildings: -€6,012
- Deferred charges and accrued income +€5,475
up €5,475 (+94.2%), from €5,814 to €11,289
- Receivables within one year -€4,000
down €4,000 (-9.5%), from €41,920 to €37,921
of which Trade receivables: -€9,455
Equity and liabilities
- Reserves +€49,286
up €49,286 (+42.7%), from €115,543 to €164,829
- Debts after one year -€12,207
down €12,207 (-22.8%), from €53,457 to €41,250
Income statement
- Gross operating margin +€39,825
up €39,825 (+68.8%), from €57,905 to €97,730
- Taxes +€12,685
up €12,685 (+95.2%), from €13,331 to €26,017
- Financial charges +€1,405
up €1,405 (+56.0%), from €2,509 to €3,914
- Depreciation -€1,227
down €1,227 (-14.2%), from €8,644 to €7,417
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
€30,849
Gross operating margin
+€39,825
Depreciation
+€1,227
Other operating charges
+€509
Financial income
+€967
Financial charges
-€1,405
Taxes
-€12,685
Result 2026
€59,286
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€65,398
Investment
-€44,139
Financing
-€21,962
Cash 2025
€10,715
From operations (derived)
+€65,398
Net result for the year
+€59,286
Depreciation
+€7,417
Stocks and contracts
-€337
Receivables within one year
+€4,000
Deferred charges and accrued income
-€5,475
Trade debts
+€457
Tax, wage and social debts
+€51
Investment (derived)
-€44,139
Investment in fixed assets (net)
-€1,166
Current investments
-€42,973
Financing
-€21,962
Debts after one year
-€12,207
Current portion of long-term debt
+€221
Short-term financial debts
+€23
Contributions, distributions and other
-€10,000
Cash 2026
€10,012
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €203,825 | €241,656 | +€37,831 | +18.6% |
| Fixed assets | 21/28 | €113,479 | €107,228 | -€6,251 | -5.5% |
| Tangible fixed assets | 22/27 | €113,479 | €107,228 | -€6,251 | -5.5% |
| Land and buildings | 22 | €109,093 | €103,081 | -€6,012 | -5.5% |
| Plant, machinery and equipment | 23 | €1,891 | €1,707 | -€184 | -9.7% |
| Furniture and vehicles | 24 | €2,496 | €2,440 | -€56 | -2.2% |
| Current assets | 29/58 | €90,345 | €134,428 | +€44,083 | +48.8% |
| Stocks and contracts in progress | 3 | €10,869 | €11,206 | +€337 | +3.1% |
| Stocks | 30/36 | €10,869 | €11,206 | +€337 | +3.1% |
| Amounts receivable within one year | 40/41 | €41,920 | €37,921 | -€4,000 | -9.5% |
| Trade receivables | 40 | €26,093 | €16,639 | -€9,455 | -36.2% |
| Other amounts receivable | 41 | €15,827 | €21,282 | +€5,455 | +34.5% |
| Current investments | 50/53 | €21,027 | €64,000 | +€42,973 | +204% |
| Cash at bank and in hand | 54/58 | €10,715 | €10,012 | -€703 | -6.6% |
| Deferred charges and accrued income | 490/1 | €5,814 | €11,289 | +€5,475 | +94.2% |
| Total equity and liabilities | 10/49 | €203,825 | €241,656 | +€37,831 | +18.6% |
| Equity | 10/15 | €121,743 | €171,029 | +€49,286 | +40.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €115,543 | €164,829 | +€49,286 | +42.7% |
| Distributable reserves | 133 | €115,543 | €164,829 | +€49,286 | +42.7% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €82,082 | €70,627 | -€11,454 | -14.0% |
| Amounts payable after more than one year | 17 | €53,457 | €41,250 | -€12,207 | -22.8% |
| Financial debts | 170/4 | €53,457 | €41,250 | -€12,207 | -22.8% |
| Amounts payable within one year | 42/48 | €28,625 | €29,377 | +€752 | +2.6% |
| Current portion of amounts payable after more than one year | 42 | €11,985 | €12,207 | +€221 | +1.8% |
| Financial debts | 43 | - | €23 | +€23 | |
| Credit institutions | 430/8 | - | €23 | +€23 | |
| Trade debts | 44 | €1,741 | €2,197 | +€457 | +26.2% |
| Suppliers | 440/4 | €1,741 | €2,197 | +€457 | +26.2% |
| Taxes, remuneration and social security | 45 | €14,899 | €14,950 | +€51 | +0.3% |
| Taxes | 450/3 | €14,899 | €14,950 | +€51 | +0.3% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,644 | €7,417 | -€1,227 | -14.2% |
| Other operating charges | 640/8 | €2,659 | €2,150 | -€509 | -19.2% |
| Gross operating margin | 9900 | €57,905 | €97,730 | +€39,825 | +68.8% |
| Operating profit (loss) | 9901 | €46,602 | €88,163 | +€41,561 | +89.2% |
| Financial income | 75/76B | €87 | €1,054 | +€967 | +1,105% |
| Recurring financial income | 75 | €87 | €1,054 | +€967 | +1,105% |
| Financial charges | 65/66B | €2,509 | €3,914 | +€1,405 | +56.0% |
| Recurring financial charges | 65 | €2,509 | €3,914 | +€1,405 | +56.0% |
| Profit (loss) for the period before taxes | 9903 | €44,180 | €85,303 | +€41,122 | +93.1% |
| Income taxes | 67/77 | €13,331 | €26,017 | +€12,685 | +95.2% |
| Profit (loss) for the period | 9904 | €30,849 | €59,286 | +€28,437 | +92.2% |
| Profit (loss) for the period to be appropriated | 9905 | €30,849 | €59,286 | +€28,437 | +92.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.