Skip to content

AQUALITY-TECHNIQUES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AQUALITY-TECHNIQUES

BE 0809.358.793
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€17,960
2024 · €1,409+€16,552
Equity
€48,877
2024 · €31,916+€16,960
Cash
€37,138
2024 · €24,248+€12,890
Balance sheet total
€67,010
2024 · €61,305+€5,705

Largest movements

2024 to 2025
Assets
  • Cash +€12,890

    up €12,890 (+53.2%), from €24,248 to €37,138

    mainly Net result for the year (+€17,960) and Receivables within one year (+€8,902)

  • Receivables within one year -€8,902

    down €8,902 (-65.2%), from €13,658 to €4,756

    of which Trade receivables: -€8,353

  • Tangible fixed assets +€8,262

    up €8,262 (+275%), from €2,999 to €11,261

    of which Furniture and vehicles: +€7,820

  • Stocks and contracts -€6,925

    down €6,925 (-42.2%), from €16,400 to €9,475

Equity and liabilities
  • Reserves +€17,800

    up €17,800 (+957%), from €1,860 to €19,660

    of which Distributable reserves: +€17,800

  • Other debts -€15,052

    down €15,052 (-61.3%), from €24,557 to €9,505

  • Tax, wage and social debts +€3,783

    up €3,783 (+4,431%), from €85 to €3,868

  • Profit (loss) carried forward -€840

    down €840 (-4.8%), from €17,456 to €16,617

Income statement
  • Gross operating margin +€21,725

    up €21,725 (+247%), from €8,805 to €30,530

  • Taxes +€6,615

    up €6,615 (+1,056%), from €626 to €7,242

  • Depreciation -€1,417

    down €1,417 (-22.9%), from €6,193 to €4,776

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,409
Gross operating margin +€21,725
Staff costs -€131
Depreciation +€1,417
Other operating charges -€75
Financial income +€222
Financial charges +€9
Taxes -€6,615
Result 2025 €17,960
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,215
Investment -€13,324
Financing -€1,000
Cash 2024 €24,248
Net result for the year +€17,960
Depreciation +€4,776
Stocks and contracts +€6,925
Receivables within one year +€8,902
Deferred charges and accrued income -€94
Smaller working-capital items +€14
Tax, wage and social debts +€3,783
Other debts -€15,052
Investment in fixed assets (net) -€13,038
Current investments -€286
Contributions, distributions and other -€1,000
Cash 2025 €37,138
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,305 €67,010 +€5,705 +9.3%
Fixed assets 21/28 €3,034 €11,296 +€8,262 +272%
Tangible fixed assets 22/27 €2,999 €11,261 +€8,262 +275%
Plant, machinery and equipment 23 €650 €1,092 +€442 +68.0%
Furniture and vehicles 24 €2,349 €10,169 +€7,820 +333%
Financial fixed assets 28 €35 €35 = 0.0%
Current assets 29/58 €58,271 €55,714 -€2,557 -4.4%
Stocks and contracts in progress 3 €16,400 €9,475 -€6,925 -42.2%
Stocks 30/36 €16,400 €9,475 -€6,925 -42.2%
Amounts receivable within one year 40/41 €13,658 €4,756 -€8,902 -65.2%
Trade receivables 40 €11,409 €3,056 -€8,353 -73.2%
Other amounts receivable 41 €2,249 €1,700 -€549 -24.4%
Current investments 50/53 €991 €1,278 +€286 +28.9%
Cash at bank and in hand 54/58 €24,248 €37,138 +€12,890 +53.2%
Deferred charges and accrued income 490/1 €2,974 €3,067 +€94 +3.2%
Total equity and liabilities 10/49 €61,305 €67,010 +€5,705 +9.3%
Equity 10/15 €31,916 €48,877 +€16,960 +53.1%
Contributions 10/11 €12,600 €12,600 = 0.0%
Contributions outside capital 11 €12,600 - -€12,600
Other 1109/19 €12,600 - -€12,600
Reserves 13 €1,860 €19,660 +€17,800 +957%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 - €17,800 +€17,800
Profit (loss) carried forward 14 €17,456 €16,617 -€840 -4.8%
Amounts payable 17/49 €29,389 €18,134 -€11,255 -38.3%
Amounts payable within one year 42/48 €29,195 €17,934 -€11,261 -38.6%
Trade debts 44 €4,553 €4,560 +€8 +0.2%
Suppliers 440/4 €4,553 €4,560 +€8 +0.2%
Taxes, remuneration and social security 45 €85 €3,868 +€3,783 +4,431%
Taxes 450/3 €85 €3,868 +€3,783 +4,431%
Other amounts payable 47/48 €24,557 €9,505 -€15,052 -61.3%
Accrued charges and deferred income 492/3 €194 €200 +€6 +3.2%
Remuneration, social security and pensions 62 €116 €247 +€131 +113%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,193 €4,776 -€1,417 -22.9%
Other operating charges 640/8 €640 €715 +€75 +11.7%
Gross operating margin 9900 €8,805 €30,530 +€21,725 +247%
Operating profit (loss) 9901 €1,857 €24,793 +€22,936 +1,235%
Financial income 75/76B €299 €521 +€222 +74.0%
Recurring financial income 75 €299 €521 +€222 +74.0%
Financial charges 65/66B €121 €112 -€9 -7.6%
Recurring financial charges 65 €121 €112 -€9 -7.6%
Profit (loss) for the period before taxes 9903 €2,035 €25,202 +€23,167 +1,138%
Income taxes 67/77 €626 €7,242 +€6,615 +1,056%
Profit (loss) for the period 9904 €1,409 €17,960 +€16,552 +1,175%
Profit (loss) for the period to be appropriated 9905 €1,409 €17,960 +€16,552 +1,175%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.