Skip to content

ASW SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASW SERVICES

BE 0804.424.166
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,836
2024 · €3,260+€1,577
Equity
€8,096
2024 · €3,260+€4,836
Cash
€7,801
2024 · €2,460+€5,341
Balance sheet total
€32,816
2024 · €18,350+€14,466

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€6,754

    up €6,754 (+53.5%), from €12,613 to €19,367

  • Cash +€5,341

    up €5,341 (+217.1%), from €2,460 to €7,801

    mainly Trade debts (+€8,710) and Net result for the year (+€4,836)

  • Receivables within one year +€2,371

    up €2,371 (+72.4%), from €3,277 to €5,648

    of which Trade receivables: +€1,507

Equity and liabilities
  • Trade debts +€8,710

    up €8,710 (+176.3%), from €4,940 to €13,650

  • Profit (loss) carried forward +€4,836

    up €4,836 (+148.4%), from €3,260 to €8,096

  • Tax, wage and social debts +€920

    new in 2025: €920

Income statement
  • Turnover +€49,415

    up €49,415 (+57.5%), from €85,929 to €135,344

  • Purchases and services +€39,943

    up €39,943 (+52.1%), from €76,705 to €116,648

  • Other operating charges +€9,894

    up €9,894 (+859.5%), from €1,151 to €11,045

  • Gross operating margin +€8,534

    up €8,534 (+84.0%), from €10,163 to €18,696

  • Depreciation -€3,580

    down €3,580 (-63.2%), from €5,666 to €2,086

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,260
Gross operating margin +€8,534
Depreciation +€3,580
Other operating charges -€9,894
Financial charges +€20
Taxes -€663
Result 2025 €4,836

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,181
Investment -€8,840
Financing €0
Cash 2024 €2,460
Net result for the year +€4,836
Depreciation +€2,086
Receivables within one year -€2,371
Trade debts +€8,710
Tax, wage and social debts +€920
Investment in fixed assets (net) -€8,840
Cash 2025 €7,801
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,350 €32,816 +€14,466 +78.8%
Fixed assets 21/28 €12,613 €19,367 +€6,754 +53.5%
Tangible fixed assets 22/27 €12,613 €19,367 +€6,754 +53.5%
Furniture and vehicles 24 €12,613 €19,367 +€6,754 +53.5%
Current assets 29/58 €5,737 €13,449 +€7,712 +134.4%
Amounts receivable within one year 40/41 €3,277 €5,648 +€2,371 +72.4%
Trade receivables 40 €2,766 €4,273 +€1,507 +54.5%
Other amounts receivable 41 €511 €1,376 +€865 +169.3%
Cash at bank and in hand 54/58 €2,460 €7,801 +€5,341 +217.1%
Total equity and liabilities 10/49 €18,350 €32,816 +€14,466 +78.8%
Equity 10/15 €3,260 €8,096 +€4,836 +148.4%
Profit (loss) carried forward 14 €3,260 €8,096 +€4,836 +148.4%
Amounts payable 17/49 €15,090 €24,720 +€9,630 +63.8%
Amounts payable within one year 42/48 €15,090 €24,720 +€9,630 +63.8%
Trade debts 44 €4,940 €13,650 +€8,710 +176.3%
Suppliers 440/4 €4,940 €13,650 +€8,710 +176.3%
Taxes, remuneration and social security 45 - €920 +€920
Remuneration and social security 454/9 - €920 +€920
Other amounts payable 47/48 €10,150 €10,150 = 0.0%
Turnover 70 €85,929 €135,344 +€49,415 +57.5%
Goods, raw materials, services and sundry goods 60/61 €76,705 €116,648 +€39,943 +52.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,666 €2,086 -€3,580 -63.2%
Other operating charges 640/8 €1,151 €11,045 +€9,894 +859.5%
Gross operating margin 9900 €10,163 €18,696 +€8,534 +84.0%
Operating profit (loss) 9901 €3,345 €5,565 +€2,220 +66.3%
Financial charges 65/66B €86 €66 -€20 -22.9%
Recurring financial charges 65 €86 €66 -€20 -22.9%
Profit (loss) for the period before taxes 9903 €3,260 €5,499 +€2,239 +68.7%
Income taxes 67/77 - €663 +€663
Profit (loss) for the period 9904 €3,260 €4,836 +€1,577 +48.4%
Profit (loss) for the period to be appropriated 9905 €3,260 €4,836 +€1,577 +48.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.