QUINT: what changed
QUINT
Largest movements
- Cash +€61,810
up €61,810 (+77.1%), from €80,131 to €141,941
mainly Net result for the year (+€24,671) and Advances received (+€14,700)
- Tangible fixed assets -€13,132
down €13,132 (-1.9%), from €679,510 to €666,378
- Profit (loss) carried forward +€24,671
up €24,671 (+34.9%), from -€70,659 to -€45,988
- Advances received +€14,700
new in 2025: €14,700
- Depreciation -€70,686
down €70,686 (-84.3%), from €83,818 to €13,132
- Other operating charges -€69,400
down €69,400 (-93.5%), from €74,248 to €4,849
- Gross operating margin -€45,074
down €45,074 (-51.3%), from €87,831 to €42,757
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €764,929 | €809,190 | +€44,261 | +5.8% |
| Fixed assets | 21/28 | €679,510 | €666,378 | -€13,132 | -1.9% |
| Tangible fixed assets | 22/27 | €679,510 | €666,378 | -€13,132 | -1.9% |
| Land and buildings | 22 | €679,510 | €666,378 | -€13,132 | -1.9% |
| Current assets | 29/58 | €85,419 | €142,812 | +€57,393 | +67.2% |
| Amounts receivable within one year | 40/41 | €4,700 | €871 | -€3,829 | -81.5% |
| Trade receivables | 40 | €4,641 | - | -€4,641 | |
| Other amounts receivable | 41 | €59 | €871 | +€812 | +1,374% |
| Cash at bank and in hand | 54/58 | €80,131 | €141,941 | +€61,810 | +77.1% |
| Deferred charges and accrued income | 490/1 | €588 | - | -€588 | |
| Total equity and liabilities | 10/49 | €764,929 | €809,190 | +€44,261 | +5.8% |
| Equity | 10/15 | €329,341 | €354,012 | +€24,671 | +7.5% |
| Contributions | 10/11 | €400,000 | €400,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€70,659 | -€45,988 | +€24,671 | +34.9% |
| Amounts payable | 17/49 | €435,588 | €455,178 | +€19,590 | +4.5% |
| Amounts payable within one year | 42/48 | €435,588 | €455,178 | +€19,590 | +4.5% |
| Trade debts | 44 | €588 | €5,478 | +€4,890 | +832% |
| Suppliers | 440/4 | €588 | €5,478 | +€4,890 | +832% |
| Advances received on contracts in progress | 46 | - | €14,700 | +€14,700 | |
| Other amounts payable | 47/48 | €435,000 | €435,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €83,818 | €13,132 | -€70,686 | -84.3% |
| Other operating charges | 640/8 | €74,248 | €4,849 | -€69,400 | -93.5% |
| Gross operating margin | 9900 | €87,831 | €42,757 | -€45,074 | -51.3% |
| Operating profit (loss) | 9901 | -€70,235 | €24,776 | +€95,011 | |
| Financial charges | 65/66B | €424 | €106 | -€318 | -75.1% |
| Recurring financial charges | 65 | €424 | €106 | -€318 | -75.1% |
| Profit (loss) for the period before taxes | 9903 | -€70,659 | €24,671 | +€95,329 | |
| Profit (loss) for the period | 9904 | -€70,659 | €24,671 | +€95,329 | |
| Profit (loss) for the period to be appropriated | 9905 | -€70,659 | €24,671 | +€95,329 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.