Skip to content

CIRK: what changed

What changed

CIRK

BE 0794.204.326
NACE 70.100, Activities of head offices
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,249
2024 · -€1,960+€710
Equity
€119,626
2024 · €120,876-€1,249
Cash
€341
2024 · €253+€88
Balance sheet total
€122,104
2024 · €121,452+€652

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€2,000

      new in 2025: €2,000

    • Profit (loss) carried forward -€1,249

      down €1,249 (-13.7%), from -€9,124 to -€10,374

    Income statement
    • Gross operating margin +€710

      up €710 (+39.7%), from -€1,786 to -€1,076

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€1,960
    Gross operating margin +€710
    Other operating charges -€2
    Financial charges +€3
    Result 2025 -€1,249
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€88
    Investment €0
    Financing €0
    Cash 2024 €253
    Net result for the year -€1,249
    Receivables within one year -€245
    Deferred charges and accrued income -€319
    Trade debts -€99
    Other debts +€2,000
    Cash 2025 €341
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €121,452 €122,104 +€652 +0.5%
    Fixed assets 21/28 €121,000 €121,000 = 0.0%
    Financial fixed assets 28 €121,000 €121,000 = 0.0%
    Current assets 29/58 €452 €1,104 +€652 +144%
    Amounts receivable within one year 40/41 €199 €444 +€245 +123%
    Trade receivables 40 - €300 +€300
    Other amounts receivable 41 €199 €144 -€55 -27.7%
    Cash at bank and in hand 54/58 €253 €341 +€88 +34.8%
    Deferred charges and accrued income 490/1 - €319 +€319
    Total equity and liabilities 10/49 €121,452 €122,104 +€652 +0.5%
    Equity 10/15 €120,876 €119,626 -€1,249 -1.0%
    Contributions 10/11 €130,000 €130,000 = 0.0%
    Profit (loss) carried forward 14 -€9,124 -€10,374 -€1,249 -13.7%
    Amounts payable 17/49 €576 €2,478 +€1,902 +330%
    Amounts payable within one year 42/48 €576 €2,478 +€1,902 +330%
    Trade debts 44 €576 €478 -€99 -17.1%
    Suppliers 440/4 €576 €478 -€99 -17.1%
    Other amounts payable 47/48 - €2,000 +€2,000
    Other operating charges 640/8 €126 €128 +€2 +1.6%
    Gross operating margin 9900 -€1,786 -€1,076 +€710 +39.7%
    Operating profit (loss) 9901 -€1,912 -€1,204 +€708 +37.0%
    Financial charges 65/66B €48 €45 -€3 -5.3%
    Recurring financial charges 65 €48 €45 -€3 -5.3%
    Profit (loss) for the period before taxes 9903 -€1,960 -€1,249 +€710 +36.2%
    Profit (loss) for the period 9904 -€1,960 -€1,249 +€710 +36.2%
    Profit (loss) for the period to be appropriated 9905 -€1,960 -€1,249 +€710 +36.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.