BULCKUS: what changed
What changed
BULCKUS
NACE 86.210, General medical practice
filed annual accounts (NBB)
Net result for the year
€200,041
2024 · €109,149+€90,892
Equity
€27,344
2024 · €222,303-€194,959
Cash
€32,976
2024 · €33,296-€320
Balance sheet total
€168,755
2024 · €267,200-€98,445
Largest movements
Assets
- Current investments -€100,000
down €100,000 (-46.5%), from €215,000 to €115,000
- Deferred charges and accrued income +€7,137
up €7,137 (+59.6%), from €11,966 to €19,103
- Tangible fixed assets -€5,262
down €5,262 (-75.9%), from €6,938 to €1,675
Equity and liabilities
- Reserves -€221,103
no longer reported in 2025 (was €221,103)
- Other debts +€73,344
up €73,344 (+258%), from €28,389 to €101,734
- Profit (loss) carried forward +€26,144
new in 2025: €26,144
- Tax, wage and social debts +€24,045
up €24,045 (+219%), from €10,961 to €35,007
Income statement
- Gross operating margin +€121,659
up €121,659 (+83.1%), from €146,334 to €267,992
- Taxes +€31,741
up €31,741 (+97.4%), from €32,597 to €64,338
- Financial income +€4,252
up €4,252 (+262%), from €1,620 to €5,872
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€109,149
Gross operating margin
+€121,659
Depreciation
-€2,212
Other operating charges
-€637
Financial income
+€4,252
Financial charges
-€428
Taxes
-€31,741
Result 2025
€200,041
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€294,680
Investment
+€100,000
Financing
-€395,000
Cash 2024
€33,296
From operations (derived)
+€294,680
Net result for the year
+€200,041
Depreciation
+€5,262
Deferred charges and accrued income
-€7,137
Tax, wage and social debts
+€24,045
Other debts
+€73,344
Accrued charges and deferred income
-€876
Investment (derived)
+€100,000
Current investments
+€100,000
Financing
-€395,000
Contributions, distributions and other
-€395,000
Cash 2025
€32,976
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €267,200 | €168,755 | -€98,445 | -36.8% |
| Fixed assets | 21/28 | €6,938 | €1,675 | -€5,262 | -75.9% |
| Tangible fixed assets | 22/27 | €6,938 | €1,675 | -€5,262 | -75.9% |
| Furniture and vehicles | 24 | €6,938 | €1,675 | -€5,262 | -75.9% |
| Current assets | 29/58 | €260,262 | €167,079 | -€93,183 | -35.8% |
| Current investments | 50/53 | €215,000 | €115,000 | -€100,000 | -46.5% |
| Cash at bank and in hand | 54/58 | €33,296 | €32,976 | -€320 | -1.0% |
| Deferred charges and accrued income | 490/1 | €11,966 | €19,103 | +€7,137 | +59.6% |
| Total equity and liabilities | 10/49 | €267,200 | €168,755 | -€98,445 | -36.8% |
| Equity | 10/15 | €222,303 | €27,344 | -€194,959 | -87.7% |
| Contributions | 10/11 | €1,200 | €1,200 | = | 0.0% |
| Reserves | 13 | €221,103 | - | -€221,103 | |
| Distributable reserves | 133 | €221,103 | - | -€221,103 | |
| Profit (loss) carried forward | 14 | - | €26,144 | +€26,144 | |
| Amounts payable | 17/49 | €44,897 | €141,411 | +€96,514 | +215% |
| Amounts payable within one year | 42/48 | €41,771 | €139,160 | +€97,390 | +233% |
| Trade debts | 44 | €2,420 | €2,420 | = | 0.0% |
| Suppliers | 440/4 | €2,420 | €2,420 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €10,961 | €35,007 | +€24,045 | +219% |
| Taxes | 450/3 | €10,961 | €35,007 | +€24,045 | +219% |
| Other amounts payable | 47/48 | €28,389 | €101,734 | +€73,344 | +258% |
| Accrued charges and deferred income | 492/3 | €3,127 | €2,251 | -€876 | -28.0% |
| Non-recurring operating income | 76A | €16 | - | -€16 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,050 | €5,262 | +€2,212 | +72.5% |
| Other operating charges | 640/8 | €1,122 | €1,759 | +€637 | +56.8% |
| Gross operating margin | 9900 | €146,334 | €267,992 | +€121,659 | +83.1% |
| Operating profit (loss) | 9901 | €142,162 | €260,971 | +€118,809 | +83.6% |
| Financial income | 75/76B | €1,620 | €5,872 | +€4,252 | +262% |
| Recurring financial income | 75 | €1,620 | €5,872 | +€4,252 | +262% |
| Financial charges | 65/66B | €2,035 | €2,463 | +€428 | +21.0% |
| Recurring financial charges | 65 | €2,035 | €2,463 | +€428 | +21.0% |
| Profit (loss) for the period before taxes | 9903 | €141,747 | €264,380 | +€122,633 | +86.5% |
| Income taxes | 67/77 | €32,597 | €64,338 | +€31,741 | +97.4% |
| Profit (loss) for the period | 9904 | €109,149 | €200,041 | +€90,892 | +83.3% |
| Profit (loss) for the period to be appropriated | 9905 | €109,149 | €200,041 | +€90,892 | +83.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.