Skip to content

Data Services & Advisory: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Data Services & Advisory

BE 0792.718.345
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€36,107
2024 · €33,006+€3,101
Equity
€101,656
2024 · €66,382+€35,274
Cash
€104,573
2024 · €54,693+€49,880
Balance sheet total
€132,022
2024 · €94,903+€37,119

Largest movements

2024 to 2025
Assets
  • Cash +€49,880

    up €49,880 (+91.2%), from €54,693 to €104,573

    mainly Net result for the year (+€36,107) and Receivables within one year (+€15,641)

  • Receivables within one year -€15,641

    down €15,641 (-45.8%), from €34,173 to €18,533

  • Deferred charges and accrued income +€1,614

    up €1,614 (+659%), from €245 to €1,859

Equity and liabilities
  • Profit (loss) carried forward +€35,274

    up €35,274 (+56.5%), from €62,382 to €97,656

  • Trade debts +€1,432

    up €1,432 (+50.6%), from €2,831 to €4,263

Income statement
  • Gross operating margin +€3,498

    up €3,498 (+6.7%), from €52,194 to €55,692

  • Financial charges -€868

    down €868 (-17.8%), from €4,888 to €4,020

  • Taxes +€749

    up €749 (+8.0%), from €9,420 to €10,169

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,006
Gross operating margin +€3,498
Depreciation -€493
Other operating charges -€7
Financial income -€17
Financial charges +€868
Taxes -€749
Result 2025 €36,107
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€54,207
Investment -€3,494
Financing -€833
Cash 2024 €54,693
Net result for the year +€36,107
Depreciation +€2,229
Receivables within one year +€15,641
Deferred charges and accrued income -€1,614
Trade debts +€1,432
Tax, wage and social debts -€832
Other debts +€1,245
Investment in fixed assets (net) -€3,494
Contributions, distributions and other -€833
Cash 2025 €104,573
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €94,903 €132,022 +€37,119 +39.1%
Fixed assets 21/28 €5,791 €7,057 +€1,265 +21.8%
Tangible fixed assets 22/27 €5,591 €6,857 +€1,265 +22.6%
Furniture and vehicles 24 €3,499 €1,720 -€1,780 -50.9%
Other tangible fixed assets 26 €2,092 €5,137 +€3,045 +146%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €89,112 €124,965 +€35,854 +40.2%
Amounts receivable within one year 40/41 €34,173 €18,533 -€15,641 -45.8%
Trade receivables 40 €34,173 €18,533 -€15,641 -45.8%
Cash at bank and in hand 54/58 €54,693 €104,573 +€49,880 +91.2%
Deferred charges and accrued income 490/1 €245 €1,859 +€1,614 +659%
Total equity and liabilities 10/49 €94,903 €132,022 +€37,119 +39.1%
Equity 10/15 €66,382 €101,656 +€35,274 +53.1%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €62,382 €97,656 +€35,274 +56.5%
Amounts payable 17/49 €28,521 €30,366 +€1,845 +6.5%
Amounts payable within one year 42/48 €28,521 €30,366 +€1,845 +6.5%
Trade debts 44 €2,831 €4,263 +€1,432 +50.6%
Suppliers 440/4 €2,831 €4,263 +€1,432 +50.6%
Taxes, remuneration and social security 45 €11,318 €10,486 -€832 -7.3%
Taxes 450/3 €11,254 €10,422 -€832 -7.4%
Remuneration and social security 454/9 €64 €64 = 0.0%
Other amounts payable 47/48 €14,371 €15,616 +€1,245 +8.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,736 €2,229 +€493 +28.4%
Other operating charges 640/8 €3,160 €3,167 +€7 +0.2%
Gross operating margin 9900 €52,194 €55,692 +€3,498 +6.7%
Operating profit (loss) 9901 €47,298 €50,296 +€2,999 +6.3%
Financial income 75/76B €17 - -€17
Recurring financial income 75 €17 - -€17
Financial charges 65/66B €4,888 €4,020 -€868 -17.8%
Recurring financial charges 65 €4,888 €4,020 -€868 -17.8%
Profit (loss) for the period before taxes 9903 €42,426 €46,276 +€3,850 +9.1%
Income taxes 67/77 €9,420 €10,169 +€749 +8.0%
Profit (loss) for the period 9904 €33,006 €36,107 +€3,101 +9.4%
Profit (loss) for the period to be appropriated 9905 €33,006 €36,107 +€3,101 +9.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.