COPPLY: what changed
COPPLY
Largest movements
- Financial fixed assets -€9,000
down €9,000 (-98.2%), from €9,165 to €165
- Tangible fixed assets -€6,406
no longer reported in 2024 (was €6,406)
- Cash -€3,277
down €3,277 (-99.8%), from €3,284 to €7
mainly Net result for the year (-€10,589) and Other debts (-€5,308)
- Profit (loss) carried forward -€10,589
down €10,589 (-527%), from -€2,009 to -€12,598
- Other debts -€5,308
down €5,308 (-35.3%), from €15,034 to €9,726
- Trade debts -€2,785
no longer reported in 2024 (was €2,785)
- Gross operating margin -€2,475
down €2,475 (-158%), from -€1,568 to -€4,043
- Other operating charges -€441
no longer reported in 2024 (was €441)
- Financial charges +€140
up €140 (+93,573%), from €0 to €141
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,811 | €2,128 | -€18,683 | -89.8% |
| Fixed assets | 21/28 | €15,571 | €165 | -€15,406 | -98.9% |
| Tangible fixed assets | 22/27 | €6,406 | - | -€6,406 | |
| Leasing and similar rights | 25 | €6,406 | - | -€6,406 | |
| Financial fixed assets | 28 | €9,165 | €165 | -€9,000 | -98.2% |
| Current assets | 29/58 | €5,240 | €1,963 | -€3,277 | -62.5% |
| Amounts receivable within one year | 40/41 | €1,956 | €1,956 | = | 0.0% |
| Other amounts receivable | 41 | €1,956 | €1,956 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,284 | €7 | -€3,277 | -99.8% |
| Total equity and liabilities | 10/49 | €20,811 | €2,128 | -€18,683 | -89.8% |
| Equity | 10/15 | €2,991 | -€7,598 | -€10,589 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Contributions outside capital | 11 | €5,000 | €5,000 | = | 0.0% |
| Other | 1109/19 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,009 | -€12,598 | -€10,589 | -527% |
| Amounts payable | 17/49 | €17,820 | €9,726 | -€8,093 | -45.4% |
| Amounts payable within one year | 42/48 | €17,820 | €9,726 | -€8,093 | -45.4% |
| Trade debts | 44 | €2,785 | - | -€2,785 | |
| Suppliers | 440/4 | €2,785 | - | -€2,785 | |
| Other amounts payable | 47/48 | €15,034 | €9,726 | -€5,308 | -35.3% |
| Other operating charges | 640/8 | €441 | - | -€441 | |
| Non-recurring operating charges | 66A | - | €6,406 | +€6,406 | |
| Gross operating margin | 9900 | -€1,568 | -€4,043 | -€2,475 | -158% |
| Operating profit (loss) | 9901 | -€2,009 | -€10,449 | -€8,440 | -420% |
| Financial charges | 65/66B | €0 | €141 | +€140 | +93,573% |
| Recurring financial charges | 65 | €0 | €141 | +€140 | +93,573% |
| Profit (loss) for the period before taxes | 9903 | -€2,009 | -€10,589 | -€8,580 | -427% |
| Profit (loss) for the period | 9904 | -€2,009 | -€10,589 | -€8,580 | -427% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,009 | -€10,589 | -€8,580 | -427% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.