Skip to content

New Nest: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

New Nest

BE 0790.171.007
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,625
2024 · -€1,350-€275
Equity
-€4,743
2024 · -€3,119-€1,624
Cash
€3,803
2024 · €4,510-€707
Balance sheet total
€5,257
2024 · €6,881-€1,624

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€918

    down €918 (-44.2%), from €2,078 to €1,160

  • Cash -€707

    down €707 (-15.7%), from €4,510 to €3,803

    mainly Net result for the year (-€1,625) and Investment in fixed assets (net) (-€0)

Equity and liabilities
  • Profit (loss) carried forward -€1,624

    down €1,624 (-26.5%), from -€6,119 to -€7,743

Income statement
  • Other operating charges +€318

    new in 2025: €318

  • Depreciation -€59

    down €59 (-6.0%), from €977 to €918

  • Gross operating margin -€30

    down €30 (-8.9%), from -€335 to -€365

  • Purchases and services +€30

    up €30 (+8.9%), from €335 to €365

  • Financial charges -€14

    down €14 (-36.8%), from €38 to €24

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,350
Gross operating margin -€30
Depreciation +€59
Other operating charges -€318
Financial charges +€14
Result 2025 -€1,625

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€707
Investment -€0
Financing +€0
Cash 2024 €4,510
Net result for the year -€1,625
Depreciation +€918
Receivables within one year -€0
Investment in fixed assets (net) -€0
Contributions, distributions and other +€0
Cash 2025 €3,803
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,881 €5,257 -€1,624 -23.6%
Fixed assets 21/28 €2,078 €1,160 -€918 -44.2%
Tangible fixed assets 22/27 €2,078 €1,160 -€918 -44.2%
Furniture and vehicles 24 €2,078 €1,160 -€918 -44.2%
Current assets 29/58 €4,803 €4,097 -€707 -14.7%
Amounts receivable within one year 40/41 €293 €293 +€0 +0.1%
Other amounts receivable 41 €293 €293 +€0 +0.1%
Cash at bank and in hand 54/58 €4,510 €3,803 -€707 -15.7%
Total equity and liabilities 10/49 €6,881 €5,257 -€1,624 -23.6%
Equity 10/15 -€3,119 -€4,743 -€1,624 -52.1%
Contributions 10/11 €3,000 €3,000 = 0.0%
Outside capital 11 €3,000 - -€3,000
Share premium 1100/10 €3,000 - -€3,000
Profit (loss) carried forward 14 -€6,119 -€7,743 -€1,624 -26.5%
Amounts payable 17/49 €10,000 €10,000 = 0.0%
Amounts payable within one year 42/48 €10,000 €10,000 = 0.0%
Other amounts payable 47/48 €10,000 €10,000 = 0.0%
Turnover 70 €0 €0 =
Non-recurring operating income 76A - €0 =
Goods, raw materials, services and sundry goods 60/61 €335 €365 +€30 +8.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €977 €918 -€59 -6.0%
Other operating charges 640/8 - €318 +€318
Gross operating margin 9900 -€335 -€365 -€30 -8.9%
Operating profit (loss) 9901 -€1,312 -€1,601 -€289 -22.0%
Financial charges 65/66B €38 €24 -€14 -36.8%
Recurring financial charges 65 €38 €24 -€14 -36.8%
Profit (loss) for the period before taxes 9903 -€1,350 -€1,625 -€275 -20.3%
Profit (loss) for the period 9904 -€1,350 -€1,625 -€275 -20.3%
Profit (loss) for the period to be appropriated 9905 -€1,350 -€1,625 -€275 -20.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.