YUST Development Brussels: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
YUST Development Brussels
Largest movements
- Stocks and contracts -€12.8m
down €12.8m (-99.9%), from €12.8m to €13,044
of which Stocks: -€9.8m
- Receivables within one year +€479,449
up €479,449 (+3,335%), from €14,374 to €493,823
of which Other amounts receivable: +€479,449
- Debts after one year -€12.7m
down €12.7m (-100%), from €12.7m to €0
- Trade debts +€535,769
up €535,769 (+890%), from €60,169 to €595,938
- Profit (loss) carried forward -€187,717
down €187,717 (-2,034%), from -€9,227 to -€196,944
- Financial charges +€164,460
up €164,460 (+2,357%), from €6,978 to €171,439
- Gross operating margin -€19,903
down €19,903, from €4,743 to -€15,160
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,878,942 | €544,491 | -€12.3m | -95.8% |
| Current assets | 29/58 | €12,878,942 | €544,491 | -€12.3m | -95.8% |
| Stocks and contracts in progress | 3 | €12,845,186 | €13,044 | -€12.8m | -99.9% |
| Stocks | 30/36 | €9,783,282 | €13,044 | -€9.8m | -99.9% |
| Contracts in progress | 37 | €3,061,904 | €0 | -€3.1m | -100% |
| Amounts receivable within one year | 40/41 | €14,374 | €493,823 | +€479,449 | +3,335% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €14,374 | €493,823 | +€479,449 | +3,335% |
| Cash at bank and in hand | 54/58 | €19,381 | €37,624 | +€18,242 | +94.1% |
| Total equity and liabilities | 10/49 | €12,878,942 | €544,491 | -€12.3m | -95.8% |
| Equity | 10/15 | €90,773 | -€96,944 | -€187,717 | |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,227 | -€196,944 | -€187,717 | -2,034% |
| Amounts payable | 17/49 | €12,788,169 | €641,435 | -€12.1m | -95.0% |
| Amounts payable after more than one year | 17 | €12,728,000 | €0 | -€12.7m | -100% |
| Financial debts | 170/4 | €12,728,000 | €0 | -€12.7m | -100% |
| Amounts payable within one year | 42/48 | €60,169 | €641,435 | +€581,266 | +966% |
| Trade debts | 44 | €60,169 | €595,938 | +€535,769 | +890% |
| Suppliers | 440/4 | €60,169 | €595,938 | +€535,769 | +890% |
| Taxes, remuneration and social security | 45 | - | €45,498 | +€45,498 | |
| Taxes | 450/3 | - | €45,498 | +€45,498 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €985 | €1,118 | +€133 | +13.5% |
| Gross operating margin | 9900 | €4,743 | -€15,160 | -€19,903 | |
| Operating profit (loss) | 9901 | €3,758 | -€16,279 | -€20,036 | |
| Financial charges | 65/66B | €6,978 | €171,439 | +€164,460 | +2,357% |
| Recurring financial charges | 65 | €6,978 | €171,439 | +€164,460 | +2,357% |
| Profit (loss) for the period before taxes | 9903 | -€3,221 | -€187,717 | -€184,496 | -5,728% |
| Profit (loss) for the period | 9904 | -€3,221 | -€187,717 | -€184,496 | -5,728% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,221 | -€187,717 | -€184,496 | -5,728% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.