VIJVENS CONSTRUCT: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
VIJVENS CONSTRUCT
Largest movements
- Stocks and contracts -€2.4m
down €2.4m (-42.4%), from €5.7m to €3.3m
- Cash -€1.4m
down €1.4m (-93.1%), from €1.5m to €100,922
mainly Advances received (-€5.0m) and Contributions, distributions and other (-€1.4m)
- Receivables within one year -€302,247
down €302,247 (-84.3%), from €358,693 to €56,446
of which Trade receivables: -€313,070
- Advances received -€5.0m
down €5.0m (-100%), from €5.0m to €0
- Other debts +€1.2m
up €1.2m (+82.9%), from €1.4m to €2.5m
- Trade debts -€386,070
down €386,070 (-61.6%), from €626,795 to €240,724
- Short-term financial debts +€284,357
up €284,357 (+106%), from €267,275 to €551,632
- Tax, wage and social debts -€220,119
down €220,119 (-99.0%), from €222,319 to €2,200
- Gross operating margin +€1.6m
up €1.6m (+2,414%), from €66,524 to €1.7m
- Taxes +€167,200
new in 2025: €167,200
- Other operating charges -€23,530
down €23,530 (-98.9%), from €23,793 to €263
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,570,720 | €3,466,985 | -€4.1m | -54.2% |
| Current assets | 29/58 | €7,570,720 | €3,466,985 | -€4.1m | -54.2% |
| Stocks and contracts in progress | 3 | €5,740,191 | €3,308,459 | -€2.4m | -42.4% |
| Stocks | 30/36 | €5,740,191 | €3,308,459 | -€2.4m | -42.4% |
| Amounts receivable within one year | 40/41 | €358,693 | €56,446 | -€302,247 | -84.3% |
| Trade receivables | 40 | €358,693 | €45,623 | -€313,070 | -87.3% |
| Other amounts receivable | 41 | €0 | €10,823 | +€10,823 | |
| Cash at bank and in hand | 54/58 | €1,465,820 | €100,922 | -€1.4m | -93.1% |
| Deferred charges and accrued income | 490/1 | €6,016 | €1,158 | -€4,858 | -80.8% |
| Total equity and liabilities | 10/49 | €7,570,720 | €3,466,985 | -€4.1m | -54.2% |
| Equity | 10/15 | €51,972 | €122,346 | +€70,374 | +135% |
| Contributions | 10/11 | €120,000 | €120,000 | = | 0.0% |
| Reserves | 13 | - | €2,346 | +€2,346 | |
| Distributable reserves | 133 | - | €2,346 | +€2,346 | |
| Profit (loss) carried forward | 14 | -€68,028 | €0 | +€68,028 | |
| Amounts payable | 17/49 | €7,518,748 | €3,344,638 | -€4.2m | -55.5% |
| Amounts payable within one year | 42/48 | €7,514,409 | €3,341,864 | -€4.2m | -55.5% |
| Financial debts | 43 | €267,275 | €551,632 | +€284,357 | +106% |
| Credit institutions | 430/8 | €267,275 | €551,632 | +€284,357 | +106% |
| Trade debts | 44 | €626,795 | €240,724 | -€386,070 | -61.6% |
| Suppliers | 440/4 | €626,795 | €240,724 | -€386,070 | -61.6% |
| Advances received on contracts in progress | 46 | €5,005,203 | €0 | -€5.0m | -100% |
| Taxes, remuneration and social security | 45 | €222,319 | €2,200 | -€220,119 | -99.0% |
| Taxes | 450/3 | €222,319 | €2,200 | -€220,119 | -99.0% |
| Other amounts payable | 47/48 | €1,392,817 | €2,547,307 | +€1.2m | +82.9% |
| Accrued charges and deferred income | 492/3 | €4,339 | €2,775 | -€1,564 | -36.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €23,793 | €263 | -€23,530 | -98.9% |
| Non-recurring operating charges | 66A | €314 | €0 | -€314 | -100% |
| Gross operating margin | 9900 | €66,524 | €1,672,280 | +€1.6m | +2,414% |
| Operating profit (loss) | 9901 | €42,418 | €1,672,017 | +€1.6m | +3,842% |
| Financial income | 75/76B | €7,873 | €20,361 | +€12,487 | +159% |
| Recurring financial income | 75 | €7,873 | €20,361 | +€12,487 | +159% |
| Financial charges | 65/66B | €90,935 | €79,804 | -€11,132 | -12.2% |
| Recurring financial charges | 65 | €90,935 | €79,804 | -€11,132 | -12.2% |
| Profit (loss) for the period before taxes | 9903 | -€40,644 | €1,612,574 | +€1.7m | |
| Income taxes | 67/77 | - | €167,200 | +€167,200 | |
| Profit (loss) for the period | 9904 | -€40,644 | €1,445,374 | +€1.5m | |
| Profit (loss) for the period to be appropriated | 9905 | -€40,644 | €1,445,374 | +€1.5m |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.