JAC: what changed
What changed
JAC
filed annual accounts (NBB)
Net result for the year
€34,486
2024 · -€7,832+€42,318
Equity
€4,509
2024 · €15,024-€10,514
Cash
€18,239
2024 · €15,093+€3,146
Balance sheet total
€538,655
2024 · €557,584-€18,929
Largest movements
Assets
- Tangible fixed assets -€52,134
down €52,134 (-9.7%), from €536,228 to €484,094
of which Land and buildings: -€30,048
- Receivables within one year +€30,059
up €30,059 (+480%), from €6,263 to €36,322
of which Trade receivables: +€30,365
Equity and liabilities
- Debts after one year -€40,861
down €40,861 (-9.1%), from €450,117 to €409,256
- Other debts +€16,744
up €16,744 (+33.9%), from €49,399 to €66,144
- Tax, wage and social debts +€15,906
up €15,906 (+810%), from €1,963 to €17,869
- Profit (loss) carried forward -€10,514
down €10,514 (-87.4%), from €12,024 to €1,509
Income statement
- Gross operating margin +€48,854
up €48,854 (+79.1%), from €61,742 to €110,595
- Taxes +€7,515
up €7,515 (+2,354%), from €319 to €7,834
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€7,832
Gross operating margin
+€48,854
Other operating charges
-€16
Financial income
+€20
Financial charges
+€976
Taxes
-€7,515
Result 2025
€34,486
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€88,019
Investment
€0
Financing
-€84,873
Cash 2024
€15,093
From operations (derived)
+€88,019
Net result for the year
+€34,486
Depreciation
+€52,134
Receivables within one year
-€30,059
Trade debts
-€1,193
Tax, wage and social debts
+€15,906
Other debts
+€16,744
Financing
-€84,873
Debts after one year
-€40,861
Current portion of long-term debt
+€989
Contributions, distributions and other
-€45,000
Cash 2025
€18,239
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €557,584 | €538,655 | -€18,929 | -3.4% |
| Fixed assets | 21/28 | €536,228 | €484,094 | -€52,134 | -9.7% |
| Tangible fixed assets | 22/27 | €536,228 | €484,094 | -€52,134 | -9.7% |
| Land and buildings | 22 | €460,731 | €430,684 | -€30,048 | -6.5% |
| Plant, machinery and equipment | 23 | €1,145 | €820 | -€325 | -28.4% |
| Furniture and vehicles | 24 | €74,351 | €52,590 | -€21,761 | -29.3% |
| Current assets | 29/58 | €21,356 | €54,561 | +€33,205 | +155% |
| Amounts receivable within one year | 40/41 | €6,263 | €36,322 | +€30,059 | +480% |
| Trade receivables | 40 | €5,935 | €36,300 | +€30,365 | +512% |
| Other amounts receivable | 41 | €328 | €22 | -€306 | -93.2% |
| Cash at bank and in hand | 54/58 | €15,093 | €18,239 | +€3,146 | +20.8% |
| Total equity and liabilities | 10/49 | €557,584 | €538,655 | -€18,929 | -3.4% |
| Equity | 10/15 | €15,024 | €4,509 | -€10,514 | -70.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,024 | €1,509 | -€10,514 | -87.4% |
| Amounts payable | 17/49 | €542,560 | €534,146 | -€8,414 | -1.6% |
| Amounts payable after more than one year | 17 | €450,117 | €409,256 | -€40,861 | -9.1% |
| Financial debts | 170/4 | €450,117 | €409,256 | -€40,861 | -9.1% |
| Amounts payable within one year | 42/48 | €92,443 | €124,890 | +€32,447 | +35.1% |
| Current portion of amounts payable after more than one year | 42 | €39,873 | €40,861 | +€989 | +2.5% |
| Trade debts | 44 | €1,209 | €16 | -€1,193 | -98.7% |
| Suppliers | 440/4 | €1,209 | €16 | -€1,193 | -98.7% |
| Taxes, remuneration and social security | 45 | €1,963 | €17,869 | +€15,906 | +810% |
| Taxes | 450/3 | €1,963 | €17,869 | +€15,906 | +810% |
| Other amounts payable | 47/48 | €49,399 | €66,144 | +€16,744 | +33.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €52,134 | €52,134 | = | 0.0% |
| Other operating charges | 640/8 | €577 | €593 | +€16 | +2.8% |
| Gross operating margin | 9900 | €61,742 | €110,595 | +€48,854 | +79.1% |
| Operating profit (loss) | 9901 | €9,031 | €57,868 | +€48,837 | +541% |
| Financial income | 75/76B | €37 | €56 | +€20 | +53.3% |
| Recurring financial income | 75 | €37 | €56 | +€20 | +53.3% |
| Financial charges | 65/66B | €16,581 | €15,604 | -€976 | -5.9% |
| Recurring financial charges | 65 | €16,581 | €15,604 | -€976 | -5.9% |
| Profit (loss) for the period before taxes | 9903 | -€7,513 | €42,320 | +€49,833 | |
| Income taxes | 67/77 | €319 | €7,834 | +€7,515 | +2,354% |
| Profit (loss) for the period | 9904 | -€7,832 | €34,486 | +€42,318 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,832 | €34,486 | +€42,318 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.