Brabo Development: what changed
What changed
Brabo Development
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Net result for the year
-€72,087
2024 · -€83,242+€11,155
Equity
-€200,343
2024 · -€128,255-€72,087
Cash
€1,074
2024 · -+€1,074
Balance sheet total
€2.5m
2024 · €2.3m+€139,188
Largest movements
Assets
- Stocks and contracts +€138,349
up €138,349 (+6.0%), from €2.3m to €2.4m
Equity and liabilities
- Other debts +€1.7m
up €1.7m (+179%), from €950,000 to €2.7m
- Debts after one year -€772,559
down €772,559 (-100%), from €772,559 to €0
- Short-term financial debts -€703,219
down €703,219 (-100%), from €703,219 to €0
- Profit (loss) carried forward -€72,087
down €72,087 (-55.2%), from -€130,532 to -€202,620
Income statement
- Financial charges -€13,869
down €13,869 (-17.4%), from €79,562 to €65,694
- Financial income -€2,865
down €2,865 (-99.5%), from €2,879 to €15
- Gross operating margin +€764
up €764 (+12.6%), from -€6,054 to -€5,290
- Other operating charges +€613
up €613 (+121%), from €505 to €1,118
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€83,242
Gross operating margin
+€764
Other operating charges
-€613
Financial income
-€2,865
Financial charges
+€13,869
Result 2025
-€72,087
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1.5m
Investment
€0
Financing
-€1.5m
Cash 2024
€0
From operations (derived)
+€1.5m
Net result for the year
-€72,087
Stocks and contracts
-€138,349
Smaller working-capital items
+€1,017
Trade debts
-€15,711
Other debts
+€1.7m
Financing
-€1.5m
Debts after one year
-€772,559
Short-term financial debts
-€703,219
Cash 2025
€1,074
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,315,034 | €2,454,222 | +€139,188 | +6.0% |
| Fixed assets | 21/28 | €200 | €200 | = | 0.0% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €2,314,834 | €2,454,022 | +€139,188 | +6.0% |
| Stocks and contracts in progress | 3 | €2,307,438 | €2,445,787 | +€138,349 | +6.0% |
| Stocks | 30/36 | €2,307,438 | €2,445,787 | +€138,349 | +6.0% |
| Amounts receivable within one year | 40/41 | €7,395 | €7,161 | -€235 | -3.2% |
| Trade receivables | 40 | €3,726 | €53 | -€3,674 | -98.6% |
| Other amounts receivable | 41 | €3,669 | €7,108 | +€3,439 | +93.7% |
| Cash at bank and in hand | 54/58 | - | €1,074 | +€1,074 | |
| Total equity and liabilities | 10/49 | €2,315,034 | €2,454,222 | +€139,188 | +6.0% |
| Equity | 10/15 | -€128,255 | -€200,343 | -€72,087 | -56.2% |
| Contributions | 10/11 | €2,277 | €2,277 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€130,532 | -€202,620 | -€72,087 | -55.2% |
| Amounts payable | 17/49 | €2,443,289 | €2,654,565 | +€211,276 | +8.6% |
| Amounts payable after more than one year | 17 | €772,559 | €0 | -€772,559 | -100% |
| Financial debts | 170/4 | €772,559 | €0 | -€772,559 | -100% |
| Amounts payable within one year | 42/48 | €1,670,730 | €2,654,565 | +€983,835 | +58.9% |
| Financial debts | 43 | €703,219 | €0 | -€703,219 | -100% |
| Credit institutions | 430/8 | €703,219 | €0 | -€703,219 | -100% |
| Trade debts | 44 | €17,511 | €1,800 | -€15,711 | -89.7% |
| Suppliers | 440/4 | €17,511 | €1,800 | -€15,711 | -89.7% |
| Taxes, remuneration and social security | 45 | €0 | €782 | +€782 | |
| Taxes | 450/3 | €0 | €782 | +€782 | |
| Other amounts payable | 47/48 | €950,000 | €2,651,983 | +€1.7m | +179% |
| Other operating charges | 640/8 | €505 | €1,118 | +€613 | +121% |
| Gross operating margin | 9900 | -€6,054 | -€5,290 | +€764 | +12.6% |
| Operating profit (loss) | 9901 | -€6,559 | -€6,408 | +€151 | +2.3% |
| Financial income | 75/76B | €2,879 | €15 | -€2,865 | -99.5% |
| Recurring financial income | 75 | €2,879 | €15 | -€2,865 | -99.5% |
| Financial charges | 65/66B | €79,562 | €65,694 | -€13,869 | -17.4% |
| Recurring financial charges | 65 | €79,562 | €65,694 | -€13,869 | -17.4% |
| Profit (loss) for the period before taxes | 9903 | -€83,242 | -€72,087 | +€11,155 | +13.4% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€83,242 | -€72,087 | +€11,155 | +13.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€83,242 | -€72,087 | +€11,155 | +13.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.