L’EGG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
L’EGG
Largest movements
- Financial fixed assets +€69,092
up €69,092 (+85,839%), from €80 to €69,172
- Cash -€22,855
down €22,855 (-22.2%), from €103,039 to €80,184
mainly Investment in fixed assets (net) (-€77,472) and Receivables within one year (-€12,713)
- Receivables within one year +€12,713
up €12,713 (+27.8%), from €45,806 to €58,519
of which Other amounts receivable: +€15,760
- Reserves +€61,310
up €61,310 (+32.8%), from €187,200 to €248,510
- Gross operating margin +€4,326
up €4,326 (+5.1%), from €85,407 to €89,733
- Other operating charges -€2,712
down €2,712 (-84.0%), from €3,228 to €515
- Depreciation +€1,502
up €1,502 (+34.9%), from €4,299 to €5,801
- Taxes +€1,071
up €1,071 (+4.8%), from €22,088 to €23,159
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €206,333 | €267,452 | +€61,119 | +29.6% |
| Fixed assets | 21/28 | €6,428 | €78,099 | +€71,671 | +1,115% |
| Tangible fixed assets | 22/27 | €6,348 | €8,927 | +€2,579 | +40.6% |
| Plant, machinery and equipment | 23 | €5,101 | €5,268 | +€167 | +3.3% |
| Furniture and vehicles | 24 | €1,247 | €727 | -€520 | -41.7% |
| Other tangible fixed assets | 26 | - | €2,932 | +€2,932 | |
| Financial fixed assets | 28 | €80 | €69,172 | +€69,092 | +85,839% |
| Current assets | 29/58 | €199,905 | €189,353 | -€10,552 | -5.3% |
| Amounts receivable within one year | 40/41 | €45,806 | €58,519 | +€12,713 | +27.8% |
| Trade receivables | 40 | €23,019 | €19,972 | -€3,047 | -13.2% |
| Other amounts receivable | 41 | €22,787 | €38,547 | +€15,760 | +69.2% |
| Current investments | 50/53 | €50,000 | €50,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €103,039 | €80,184 | -€22,855 | -22.2% |
| Deferred charges and accrued income | 490/1 | €1,060 | €650 | -€410 | -38.7% |
| Total equity and liabilities | 10/49 | €206,333 | €267,452 | +€61,119 | +29.6% |
| Equity | 10/15 | €192,213 | €253,531 | +€61,318 | +31.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €187,200 | €248,510 | +€61,310 | +32.8% |
| Non-distributable reserves | 130/1 | €187,200 | €248,510 | +€61,310 | +32.8% |
| Reserves not available under the articles | 1311 | €187,200 | €248,510 | +€61,310 | +32.8% |
| Profit (loss) carried forward | 14 | €13 | €21 | +€8 | +59.4% |
| Amounts payable | 17/49 | €14,120 | €13,921 | -€199 | -1.4% |
| Amounts payable within one year | 42/48 | €14,120 | €13,921 | -€199 | -1.4% |
| Trade debts | 44 | €3,571 | €3,159 | -€412 | -11.5% |
| Suppliers | 440/4 | €3,571 | €3,159 | -€412 | -11.5% |
| Taxes, remuneration and social security | 45 | €10,001 | €9,806 | -€195 | -1.9% |
| Taxes | 450/3 | €10,001 | €9,806 | -€195 | -1.9% |
| Other amounts payable | 47/48 | €549 | €956 | +€407 | +74.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,299 | €5,801 | +€1,502 | +34.9% |
| Other operating charges | 640/8 | €3,228 | €515 | -€2,712 | -84.0% |
| Gross operating margin | 9900 | €85,407 | €89,733 | +€4,326 | +5.1% |
| Operating profit (loss) | 9901 | €77,880 | €83,417 | +€5,537 | +7.1% |
| Financial income | 75/76B | €705 | €1,106 | +€401 | +56.8% |
| Recurring financial income | 75 | €705 | €1,106 | +€401 | +56.8% |
| Financial charges | 65/66B | €35 | €46 | +€11 | +31.2% |
| Recurring financial charges | 65 | €35 | €46 | +€11 | +31.2% |
| Profit (loss) for the period before taxes | 9903 | €78,550 | €84,477 | +€5,927 | +7.5% |
| Income taxes | 67/77 | €22,088 | €23,159 | +€1,071 | +4.8% |
| Profit (loss) for the period | 9904 | €56,462 | €61,318 | +€4,856 | +8.6% |
| Profit (loss) for the period to be appropriated | 9905 | €56,462 | €61,318 | +€4,856 | +8.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.