Skip to content

APASH ALI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

APASH ALI

BE 0780.433.987
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€25,576
2023 · -€32,441+€6,865
Equity
-€30,466
2023 · -€4,891-€25,576
Cash
-
2023 · €1,219-€1,219
Balance sheet total
€544
2023 · €30,973-€30,428

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€20,282

    no longer reported in 2024 (was €20,282)

    of which Other tangible fixed assets: -€19,233

  • Stocks and contracts -€6,472

    no longer reported in 2024 (was €6,472)

  • Receivables within one year -€2,456

    down €2,456 (-81.9%), from €3,000 to €544

  • Cash -€1,219

    no longer reported in 2024 (was €1,219)

    mainly Net result for the year (-€25,576) and Other debts (-€2,889)

Equity and liabilities
  • Profit (loss) carried forward -€25,576

    down €25,576 (-324.1%), from -€7,891 to -€33,466

  • Other debts -€2,889

    down €2,889 (-12.6%), from €22,977 to €20,088

  • Tax, wage and social debts -€1,754

    down €1,754 (-22.2%), from €7,892 to €6,138

  • Trade debts -€485

    down €485 (-9.7%), from €4,994 to €4,509

Income statement
  • Gross operating margin +€15,619

    up €15,619 (+57.7%), from -€27,068 to -€11,450

  • Other operating charges -€2,725

    no longer reported in 2024 (was €2,725)

  • Depreciation -€2,361

    no longer reported in 2024 (was €2,361)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€32,441
Gross operating margin +€15,619
Depreciation +€2,361
Other operating charges +€2,725
Other operating items -€13,782
Financial charges -€58
Result 2024 -€25,576

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,777
Investment +€20,282
Financing +€276
Cash 2023 €1,219
Net result for the year -€25,576
Stocks and contracts +€6,472
Receivables within one year +€2,456
Trade debts -€485
Tax, wage and social debts -€1,754
Other debts -€2,889
Investment in fixed assets (net) +€20,282
Short-term financial debts +€276
Cash 2024 €0
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €30,973 €544 -€30,428 -98.2%
Fixed assets 21/28 €20,282 - -€20,282
Tangible fixed assets 22/27 €20,282 - -€20,282
Plant, machinery and equipment 23 €1,049 - -€1,049
Other tangible fixed assets 26 €19,233 - -€19,233
Current assets 29/58 €10,691 €544 -€10,147 -94.9%
Stocks and contracts in progress 3 €6,472 - -€6,472
Stocks 30/36 €6,472 - -€6,472
Amounts receivable within one year 40/41 €3,000 €544 -€2,456 -81.9%
Other amounts receivable 41 €3,000 €544 -€2,456 -81.9%
Cash at bank and in hand 54/58 €1,219 - -€1,219
Total equity and liabilities 10/49 €30,973 €544 -€30,428 -98.2%
Equity 10/15 -€4,891 -€30,466 -€25,576 -523.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€7,891 -€33,466 -€25,576 -324.1%
Amounts payable 17/49 €35,863 €31,010 -€4,853 -13.5%
Amounts payable within one year 42/48 €35,863 €31,010 -€4,853 -13.5%
Financial debts 43 - €276 +€276
Credit institutions 430/8 - €276 +€276
Trade debts 44 €4,994 €4,509 -€485 -9.7%
Suppliers 440/4 €4,994 €4,509 -€485 -9.7%
Taxes, remuneration and social security 45 €7,892 €6,138 -€1,754 -22.2%
Taxes 450/3 €7,892 €6,138 -€1,754 -22.2%
Other amounts payable 47/48 €22,977 €20,088 -€2,889 -12.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,361 - -€2,361
Other operating charges 640/8 €2,725 - -€2,725
Non-recurring operating charges 66A - €13,782 +€13,782
Gross operating margin 9900 -€27,068 -€11,450 +€15,619 +57.7%
Operating profit (loss) 9901 -€32,155 -€25,231 +€6,923 +21.5%
Financial charges 65/66B €286 €344 +€58 +20.4%
Recurring financial charges 65 €286 €344 +€58 +20.4%
Profit (loss) for the period before taxes 9903 -€32,441 -€25,576 +€6,865 +21.2%
Profit (loss) for the period 9904 -€32,441 -€25,576 +€6,865 +21.2%
Profit (loss) for the period to be appropriated 9905 -€32,441 -€25,576 +€6,865 +21.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.