DRESSING PLUS: what changed
What changed
DRESSING PLUS
NACE 16.281, Manufacture of other wood products
filed annual accounts (NBB)
Net result for the year
€3,518
2024 · -€782+€4,300
Equity
€11,836
2024 · €8,318+€3,518
Cash
€20,047
2024 · €46,463-€26,416
Balance sheet total
€230,561
2024 · €280,502-€49,941
Largest movements
Assets
- Cash -€26,416
down €26,416 (-56.9%), from €46,463 to €20,047
mainly Trade debts (-€24,771) and Debts after one year (-€24,543)
- Receivables within one year -€20,989
down €20,989 (-54.0%), from €38,869 to €17,880
of which Trade receivables: -€20,992
- Tangible fixed assets -€8,661
down €8,661 (-11.2%), from €77,444 to €68,783
- Intangible fixed assets +€7,085
up €7,085 (+6.1%), from €116,766 to €123,852
Equity and liabilities
- Trade debts -€24,771
down €24,771 (-62.7%), from €39,515 to €14,744
- Debts after one year -€24,543
down €24,543 (-28.9%), from €84,995 to €60,453
- Advances received -€4,840
no longer reported in 2025 (was €4,840)
- Profit (loss) carried forward +€4,166
up €4,166 (+14.9%), from -€27,882 to -€23,716
Income statement
- Gross operating margin +€5,481
up €5,481 (+20.5%), from €26,754 to €32,235
- Depreciation +€1,478
up €1,478 (+6.6%), from €22,224 to €23,702
- Write-downs -€1,234
new in 2025: -€1,234
- Other operating charges +€1,133
up €1,133 (+198%), from €573 to €1,707
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€782
Gross operating margin
+€5,481
Depreciation
-€1,478
Write-downs
+€1,234
Other operating charges
-€1,133
Financial income
+€40
Financial charges
+€28
Taxes
+€128
Result 2025
€3,518
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€17,941
Investment
-€22,126
Financing
-€22,230
Cash 2024
€46,463
From operations (derived)
+€17,941
Net result for the year
+€3,518
Depreciation
+€23,702
Receivables within one year
+€20,989
Deferred charges and accrued income
+€960
Trade debts
-€24,771
Tax, wage and social debts
-€1,549
Advances received
-€4,840
Accrued charges and deferred income
-€69
Investment (derived)
-€22,126
Investment in fixed assets (net)
-€22,126
Financing
-€22,230
Debts after one year
-€24,543
Current portion of long-term debt
+€2,312
Cash 2025
€20,047
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €280,502 | €230,561 | -€49,941 | -17.8% |
| Fixed assets | 21/28 | €194,210 | €192,635 | -€1,576 | -0.8% |
| Intangible fixed assets | 21 | €116,766 | €123,852 | +€7,085 | +6.1% |
| Tangible fixed assets | 22/27 | €77,444 | €68,783 | -€8,661 | -11.2% |
| Plant, machinery and equipment | 23 | €77,444 | €68,783 | -€8,661 | -11.2% |
| Current assets | 29/58 | €86,292 | €37,927 | -€48,365 | -56.0% |
| Amounts receivable within one year | 40/41 | €38,869 | €17,880 | -€20,989 | -54.0% |
| Trade receivables | 40 | €38,864 | €17,872 | -€20,992 | -54.0% |
| Other amounts receivable | 41 | €5 | €8 | +€3 | +54.8% |
| Cash at bank and in hand | 54/58 | €46,463 | €20,047 | -€26,416 | -56.9% |
| Deferred charges and accrued income | 490/1 | €960 | - | -€960 | |
| Total equity and liabilities | 10/49 | €280,502 | €230,561 | -€49,941 | -17.8% |
| Equity | 10/15 | €8,318 | €11,836 | +€3,518 | +42.3% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,882 | -€23,716 | +€4,166 | +14.9% |
| Investment grants | 15 | €6,200 | €5,552 | -€648 | -10.5% |
| Amounts payable | 17/49 | €272,184 | €218,725 | -€53,459 | -19.6% |
| Amounts payable after more than one year | 17 | €84,995 | €60,453 | -€24,543 | -28.9% |
| Financial debts | 170/4 | €84,995 | €60,453 | -€24,543 | -28.9% |
| Amounts payable within one year | 42/48 | €187,120 | €158,273 | -€28,847 | -15.4% |
| Current portion of amounts payable after more than one year | 42 | €22,230 | €24,543 | +€2,312 | +10.4% |
| Trade debts | 44 | €39,515 | €14,744 | -€24,771 | -62.7% |
| Suppliers | 440/4 | €39,515 | €14,744 | -€24,771 | -62.7% |
| Advances received on contracts in progress | 46 | €4,840 | - | -€4,840 | |
| Taxes, remuneration and social security | 45 | €3,829 | €2,280 | -€1,549 | -40.5% |
| Taxes | 450/3 | €3,829 | €2,280 | -€1,549 | -40.5% |
| Other amounts payable | 47/48 | €116,706 | €116,706 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €69 | - | -€69 | |
| Non-recurring operating income | 76A | €4,500 | - | -€4,500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,224 | €23,702 | +€1,478 | +6.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€1,234 | -€1,234 | |
| Other operating charges | 640/8 | €573 | €1,707 | +€1,133 | +198% |
| Gross operating margin | 9900 | €26,754 | €32,235 | +€5,481 | +20.5% |
| Operating profit (loss) | 9901 | €3,957 | €8,061 | +€4,104 | +104% |
| Financial income | 75/76B | €0 | €40 | +€40 | +13,233% |
| Recurring financial income | 75 | €0 | €40 | +€40 | +13,233% |
| Financial charges | 65/66B | €4,611 | €4,583 | -€28 | -0.6% |
| Recurring financial charges | 65 | €4,611 | €4,583 | -€28 | -0.6% |
| Profit (loss) for the period before taxes | 9903 | -€654 | €3,518 | +€4,172 | |
| Income taxes | 67/77 | €128 | - | -€128 | |
| Profit (loss) for the period | 9904 | -€782 | €3,518 | +€4,300 | |
| Transfer from tax-exempt reserves | 789 | €648 | €648 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€134 | €4,166 | +€4,300 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.