BrainConsult: what changed
What changed
BrainConsult
NACE 69.209, Other tax advisory services
filed annual accounts (NBB)
Net result for the year
€59,170
2024 · €15,640+€43,531
Equity
€76,279
2024 · €17,109+€59,170
Cash
€12,729
2024 · €13,276-€547
Balance sheet total
€172,402
2024 · €33,022+€139,380
Largest movements
Assets
- Receivables within one year +€139,186
up €139,186 (+719%), from €19,371 to €158,557
of which Other amounts receivable: +€121,500
Equity and liabilities
- Reserves +€53,791
new in 2025: €53,791
- Other debts +€51,032
up €51,032 (+512%), from €9,976 to €61,008
- Tax, wage and social debts +€27,635
up €27,635 (+465%), from €5,938 to €33,573
- Profit (loss) carried forward +€5,379
up €5,379 (+35.6%), from €15,109 to €20,488
Income statement
- Gross operating margin +€76,270
up €76,270 (+406%), from €18,773 to €95,043
- Taxes +€32,133
new in 2025: €32,133
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€15,640
Gross operating margin
+€76,270
Depreciation
-€363
Other operating charges
-€222
Financial charges
-€20
Taxes
-€32,133
Result 2025
€59,170
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€933
Investment
-€1,479
Financing
€0
Cash 2024
€13,276
From operations (derived)
+€933
Net result for the year
+€59,170
Depreciation
+€363
Receivables within one year
-€139,186
Deferred charges and accrued income
+€375
Trade debts
+€1,542
Tax, wage and social debts
+€27,635
Other debts
+€51,032
Investment (derived)
-€1,479
Investment in fixed assets (net)
-€1,479
Cash 2025
€12,729
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,022 | €172,402 | +€139,380 | +422% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | - | €1,116 | +€1,116 | |
| Tangible fixed assets | 22/27 | - | €1,116 | +€1,116 | |
| Furniture and vehicles | 24 | - | €1,116 | +€1,116 | |
| Current assets | 29/58 | €33,022 | €171,286 | +€138,264 | +419% |
| Amounts receivable within one year | 40/41 | €19,371 | €158,557 | +€139,186 | +719% |
| Trade receivables | 40 | €8,583 | €26,269 | +€17,686 | +206% |
| Other amounts receivable | 41 | €10,788 | €132,288 | +€121,500 | +1,126% |
| Cash at bank and in hand | 54/58 | €13,276 | €12,729 | -€547 | -4.1% |
| Deferred charges and accrued income | 490/1 | €375 | €0 | -€375 | -100% |
| Total equity and liabilities | 10/49 | €33,022 | €172,402 | +€139,380 | +422% |
| Equity | 10/15 | €17,109 | €76,279 | +€59,170 | +346% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | - | €53,791 | +€53,791 | |
| Tax-exempt reserves | 132 | - | €53,791 | +€53,791 | |
| Profit (loss) carried forward | 14 | €15,109 | €20,488 | +€5,379 | +35.6% |
| Amounts payable | 17/49 | €15,913 | €96,123 | +€80,210 | +504% |
| Amounts payable within one year | 42/48 | €15,913 | €96,123 | +€80,210 | +504% |
| Trade debts | 44 | - | €1,542 | +€1,542 | |
| Suppliers | 440/4 | - | €1,542 | +€1,542 | |
| Taxes, remuneration and social security | 45 | €5,938 | €33,573 | +€27,635 | +465% |
| Taxes | 450/3 | €5,938 | €33,573 | +€27,635 | +465% |
| Other amounts payable | 47/48 | €9,976 | €61,008 | +€51,032 | +512% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €363 | +€363 | |
| Other operating charges | 640/8 | €2,982 | €3,204 | +€222 | +7.5% |
| Gross operating margin | 9900 | €18,773 | €95,043 | +€76,270 | +406% |
| Operating profit (loss) | 9901 | €15,791 | €91,475 | +€75,684 | +479% |
| Financial charges | 65/66B | €152 | €172 | +€20 | +13.3% |
| Recurring financial charges | 65 | €152 | €172 | +€20 | +13.3% |
| Profit (loss) for the period before taxes | 9903 | €15,640 | €91,303 | +€75,663 | +484% |
| Income taxes | 67/77 | - | €32,133 | +€32,133 | |
| Profit (loss) for the period | 9904 | €15,640 | €59,170 | +€43,531 | +278% |
| Profit (loss) for the period to be appropriated | 9905 | €15,640 | €59,170 | +€43,531 | +278% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.