MEKNA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEKNA
Largest movements
- Cash -€2,794
no longer reported in 2025 (was €2,794)
mainly Current investments (-€1,664) and Other debts (-€834)
- Current investments +€1,664
new in 2025: €1,664
- Receivables within one year -€834
no longer reported in 2025 (was €834)
- Other debts -€834
down €834 (-3.6%), from €22,868 to €22,034
- Profit (loss) carried forward -€702
down €702 (-2.9%), from -€24,145 to -€24,847
- Tax, wage and social debts -€428
down €428 (-8.7%), from €4,905 to €4,477
- Turnover -€29,674
no longer reported in 2025 (was €29,674)
- Purchases and services -€20,087
no longer reported in 2025 (was €20,087)
- Gross operating margin -€8,310
down €8,310 (-84.8%), from €9,794 to €1,484
- Staff costs -€3,515
no longer reported in 2025 (was €3,515)
- Write-downs +€2,027
new in 2025: €2,027
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,628 | €1,664 | -€1,965 | -54.1% |
| Current assets | 29/58 | €3,628 | €1,664 | -€1,965 | -54.1% |
| Amounts receivable within one year | 40/41 | €834 | - | -€834 | |
| Other amounts receivable | 41 | €834 | - | -€834 | |
| Current investments | 50/53 | - | €1,664 | +€1,664 | |
| Cash at bank and in hand | 54/58 | €2,794 | - | -€2,794 | |
| Total equity and liabilities | 10/49 | €3,628 | €1,664 | -€1,965 | -54.1% |
| Equity | 10/15 | -€24,145 | -€24,847 | -€702 | -2.9% |
| Profit (loss) carried forward | 14 | -€24,145 | -€24,847 | -€702 | -2.9% |
| Amounts payable | 17/49 | €27,773 | €26,510 | -€1,263 | -4.5% |
| Amounts payable within one year | 42/48 | €27,773 | €26,510 | -€1,263 | -4.5% |
| Taxes, remuneration and social security | 45 | €4,905 | €4,477 | -€428 | -8.7% |
| Taxes | 450/3 | €4,905 | €4,477 | -€428 | -8.7% |
| Other amounts payable | 47/48 | €22,868 | €22,034 | -€834 | -3.6% |
| Turnover | 70 | €29,674 | - | -€29,674 | |
| Non-recurring operating income | 76A | €207 | - | -€207 | |
| Goods, raw materials, services and sundry goods | 60/61 | €20,087 | - | -€20,087 | |
| Remuneration, social security and pensions | 62 | €3,515 | - | -€3,515 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €2,027 | +€2,027 | |
| Other operating charges | 640/8 | €758 | - | -€758 | |
| Gross operating margin | 9900 | €9,794 | €1,484 | -€8,310 | -84.8% |
| Operating profit (loss) | 9901 | €5,522 | -€543 | -€6,065 | |
| Financial charges | 65/66B | €153 | €159 | +€6 | +3.7% |
| Recurring financial charges | 65 | €153 | €159 | +€6 | +3.7% |
| Profit (loss) for the period before taxes | 9903 | €5,368 | -€702 | -€6,070 | |
| Profit (loss) for the period | 9904 | €5,368 | -€702 | -€6,070 | |
| Profit (loss) for the period to be appropriated | 9905 | €5,368 | -€702 | -€6,070 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.