MKL: what changed
MKL
Largest movements
- Tangible fixed assets -€240,089
down €240,089 (-73.1%), from €328,585 to €88,496
- Receivables within one year +€37,772
up €37,772 (+251,309%), from €15 to €37,787
- Debts after one year -€216,284
no longer reported in 2026 (was €216,284)
- Reserves +€82,431
up €82,431 (+656%), from €12,556 to €94,987
- Other debts -€54,465
no longer reported in 2026 (was €54,465)
- Current portion of long-term debt -€21,641
no longer reported in 2026 (was €21,641)
- Tax, wage and social debts +€19,690
up €19,690 (+312%), from €6,316 to €26,006
- Gross operating margin +€76,212
up €76,212 (+298%), from €25,598 to €101,810
- Taxes +€21,949
up €21,949 (+541%), from €4,057 to €26,006
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €329,170 | €126,353 | -€202,817 | -61.6% |
| Fixed assets | 21/28 | €328,585 | €88,496 | -€240,089 | -73.1% |
| Tangible fixed assets | 22/27 | €328,585 | €88,496 | -€240,089 | -73.1% |
| Land and buildings | 22 | €328,585 | €88,496 | -€240,089 | -73.1% |
| Current assets | 29/58 | €585 | €37,858 | +€37,273 | +6,369% |
| Amounts receivable within one year | 40/41 | €15 | €37,787 | +€37,772 | +251,309% |
| Other amounts receivable | 41 | €15 | €37,787 | +€37,772 | +251,309% |
| Cash at bank and in hand | 54/58 | €570 | €71 | -€499 | -87.5% |
| Total equity and liabilities | 10/49 | €329,170 | €126,353 | -€202,817 | -61.6% |
| Equity | 10/15 | €30,295 | €97,987 | +€67,692 | +223% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €12,556 | €94,987 | +€82,431 | +656% |
| Distributable reserves | 133 | €12,556 | €94,987 | +€82,431 | +656% |
| Profit (loss) carried forward | 14 | €14,739 | - | -€14,739 | |
| Amounts payable | 17/49 | €298,875 | €28,366 | -€270,509 | -90.5% |
| Amounts payable after more than one year | 17 | €216,284 | - | -€216,284 | |
| Financial debts | 170/4 | €216,284 | - | -€216,284 | |
| Amounts payable within one year | 42/48 | €82,591 | €28,366 | -€54,225 | -65.7% |
| Current portion of amounts payable after more than one year | 42 | €21,641 | - | -€21,641 | |
| Trade debts | 44 | €169 | €2,360 | +€2,191 | +1,295% |
| Suppliers | 440/4 | €169 | €2,360 | +€2,191 | +1,295% |
| Taxes, remuneration and social security | 45 | €6,316 | €26,006 | +€19,690 | +312% |
| Taxes | 450/3 | €6,316 | €26,006 | +€19,690 | +312% |
| Other amounts payable | 47/48 | €54,465 | - | -€54,465 | |
| Non-recurring operating income | 76A | - | €97,598 | +€97,598 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,324 | €2,687 | -€637 | -19.2% |
| Other operating charges | 640/8 | - | €314 | +€314 | |
| Gross operating margin | 9900 | €25,598 | €101,810 | +€76,212 | +298% |
| Operating profit (loss) | 9901 | €22,274 | €98,809 | +€76,535 | +344% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €5,661 | €5,111 | -€550 | -9.7% |
| Recurring financial charges | 65 | €5,661 | €5,111 | -€550 | -9.7% |
| Profit (loss) for the period before taxes | 9903 | €16,613 | €93,698 | +€77,085 | +464% |
| Income taxes | 67/77 | €4,057 | €26,006 | +€21,949 | +541% |
| Profit (loss) for the period | 9904 | €12,556 | €67,692 | +€55,136 | +439% |
| Profit (loss) for the period to be appropriated | 9905 | €12,556 | €67,692 | +€55,136 | +439% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.