Audaces: what changed
What changed
Audaces
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€84,660
2024 · €58,023+€26,637
Equity
€62,131
2024 · €169,561-€107,430
Cash
€11,483
2024 · €19,031-€7,548
Balance sheet total
€136,289
2024 · €354,299-€218,010
Largest movements
Assets
- Receivables after one year -€204,434
down €204,434 (-76.8%), from €266,082 to €61,648
- Deferred charges and accrued income -€31,165
down €31,165 (-95.6%), from €32,605 to €1,440
- Receivables within one year +€26,935
up €26,935 (+129%), from €20,918 to €47,853
of which Trade receivables: +€26,935
- Cash -€7,548
down €7,548 (-39.7%), from €19,031 to €11,483
mainly Contributions, distributions and other (-€192,090) and Other debts (-€117,958)
Equity and liabilities
- Other debts -€117,958
down €117,958 (-83.2%), from €141,811 to €23,853
- Profit (loss) carried forward -€107,430
down €107,430 (-63.7%), from €168,561 to €61,131
- Short-term financial debts +€6,408
up €6,408 (+39.1%), from €16,391 to €22,799
Income statement
- Gross operating margin +€39,561
up €39,561 (+54.5%), from €72,552 to €112,113
- Taxes +€8,985
up €8,985 (+57.2%), from €15,706 to €24,691
- Financial income -€2,918
down €2,918 (-37.0%), from €7,883 to €4,965
- Other operating charges +€1,596
up €1,596 (+333%), from €479 to €2,075
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€58,023
Gross operating margin
+€39,561
Depreciation
-€249
Other operating charges
-€1,596
Financial income
-€2,918
Financial charges
+€824
Taxes
-€8,985
Result 2025
€84,660
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€180,072
Investment
-€1,937
Financing
-€185,683
Cash 2024
€19,031
From operations (derived)
+€180,072
Net result for the year
+€84,660
Depreciation
+€3,735
Receivables after one year
+€204,434
Receivables within one year
-€26,935
Deferred charges and accrued income
+€31,165
Trade debts
+€3,415
Tax, wage and social debts
-€2,079
Other debts
-€117,958
Accrued charges and deferred income
-€366
Investment (derived)
-€1,937
Investment in fixed assets (net)
-€1,937
Financing
-€185,683
Short-term financial debts
+€6,408
Contributions, distributions and other
-€192,090
Cash 2025
€11,483
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €354,299 | €136,289 | -€218,010 | -61.5% |
| Fixed assets | 21/28 | €15,664 | €13,866 | -€1,798 | -11.5% |
| Tangible fixed assets | 22/27 | €15,559 | €13,761 | -€1,798 | -11.6% |
| Land and buildings | 22 | €11,822 | €10,131 | -€1,691 | -14.3% |
| Furniture and vehicles | 24 | €2,167 | €3,630 | +€1,463 | +67.5% |
| Assets under construction and advance payments | 27 | €1,570 | €0 | -€1,570 | -100% |
| Financial fixed assets | 28 | €105 | €105 | = | 0.0% |
| Current assets | 29/58 | €338,635 | €122,423 | -€216,213 | -63.8% |
| Amounts receivable after more than one year | 29 | €266,082 | €61,648 | -€204,434 | -76.8% |
| Other amounts receivable | 291 | €266,082 | €61,648 | -€204,434 | -76.8% |
| Amounts receivable within one year | 40/41 | €20,918 | €47,853 | +€26,935 | +129% |
| Trade receivables | 40 | €20,918 | €47,853 | +€26,935 | +129% |
| Other amounts receivable | 41 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €19,031 | €11,483 | -€7,548 | -39.7% |
| Deferred charges and accrued income | 490/1 | €32,605 | €1,440 | -€31,165 | -95.6% |
| Total equity and liabilities | 10/49 | €354,299 | €136,289 | -€218,010 | -61.5% |
| Equity | 10/15 | €169,561 | €62,131 | -€107,430 | -63.4% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €168,561 | €61,131 | -€107,430 | -63.7% |
| Amounts payable | 17/49 | €184,738 | €74,158 | -€110,580 | -59.9% |
| Amounts payable within one year | 42/48 | €184,126 | €73,912 | -€110,214 | -59.9% |
| Financial debts | 43 | €16,391 | €22,799 | +€6,408 | +39.1% |
| Credit institutions | 430/8 | €16,391 | €22,799 | +€6,408 | +39.1% |
| Trade debts | 44 | €810 | €4,224 | +€3,415 | +422% |
| Suppliers | 440/4 | €810 | €4,224 | +€3,415 | +422% |
| Taxes, remuneration and social security | 45 | €25,115 | €23,036 | -€2,079 | -8.3% |
| Taxes | 450/3 | €25,115 | €23,036 | -€2,079 | -8.3% |
| Remuneration and social security | 454/9 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €141,811 | €23,853 | -€117,958 | -83.2% |
| Accrued charges and deferred income | 492/3 | €612 | €247 | -€366 | -59.7% |
| Turnover | 70 | €0 | - | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,486 | €3,735 | +€249 | +7.2% |
| Other operating charges | 640/8 | €479 | €2,075 | +€1,596 | +333% |
| Gross operating margin | 9900 | €72,552 | €112,113 | +€39,561 | +54.5% |
| Operating profit (loss) | 9901 | €68,587 | €106,303 | +€37,715 | +55.0% |
| Financial income | 75/76B | €7,883 | €4,965 | -€2,918 | -37.0% |
| Recurring financial income | 75 | €7,883 | €4,965 | -€2,918 | -37.0% |
| Financial charges | 65/66B | €2,741 | €1,917 | -€824 | -30.1% |
| Recurring financial charges | 65 | €2,741 | €1,917 | -€824 | -30.1% |
| Profit (loss) for the period before taxes | 9903 | €73,729 | €109,351 | +€35,622 | +48.3% |
| Income taxes | 67/77 | €15,706 | €24,691 | +€8,985 | +57.2% |
| Profit (loss) for the period | 9904 | €58,023 | €84,660 | +€26,637 | +45.9% |
| Profit (loss) for the period to be appropriated | 9905 | €58,023 | €84,660 | +€26,637 | +45.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.