Skip to content

DERMAPATH: what changed

What changed

DERMAPATH

BE 0731.635.465
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,534
2024 · -€1,000-€534
Equity
-€5,241
2024 · -€3,707-€1,534
Cash
€9,646
2024 · €8,505+€1,141
Balance sheet total
€1.1m
2024 · €1.1m-€1,534

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€583

        up €583 (+152%), from €384 to €968

      • Gross operating margin +€49

        up €49 (+9.6%), from -€512 to -€463

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€1,000
      Gross operating margin +€49
      Other operating charges -€583
      Result 2025 -€1,534
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€1,141
      Investment €0
      Financing €0
      Cash 2024 €8,505
      Net result for the year -€1,534
      Receivables within one year +€2,676
      Cash 2025 €9,646
      brings cash intakes cash out
      Every line side by side 24 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,114,043 €1,112,509 -€1,534 -0.1%
      Fixed assets 21/28 €772,000 €772,000 = 0.0%
      Financial fixed assets 28 €772,000 €772,000 = 0.0%
      Current assets 29/58 €342,043 €340,509 -€1,534 -0.4%
      Amounts receivable within one year 40/41 €333,538 €330,863 -€2,676 -0.8%
      Trade receivables 40 €333,538 €330,863 -€2,676 -0.8%
      Cash at bank and in hand 54/58 €8,505 €9,646 +€1,141 +13.4%
      Total equity and liabilities 10/49 €1,114,043 €1,112,509 -€1,534 -0.1%
      Equity 10/15 -€3,707 -€5,241 -€1,534 -41.4%
      Contributions 10/11 €100 €100 = 0.0%
      Contributions outside capital 11 €100 €100 = 0.0%
      Share premium 1100/10 €100 €100 = 0.0%
      Profit (loss) carried forward 14 -€3,807 -€5,341 -€1,534 -40.3%
      Amounts payable 17/49 €1,117,750 €1,117,750 = 0.0%
      Amounts payable after more than one year 17 €1,117,750 €1,117,750 = 0.0%
      Other amounts payable 178/9 €1,117,750 €1,117,750 = 0.0%
      Other operating charges 640/8 €384 €968 +€583 +152%
      Gross operating margin 9900 -€512 -€463 +€49 +9.6%
      Operating profit (loss) 9901 -€896 -€1,430 -€534 -59.6%
      Financial charges 65/66B €104 €104 = 0.0%
      Recurring financial charges 65 €104 €104 = 0.0%
      Profit (loss) for the period before taxes 9903 -€1,000 -€1,534 -€534 -53.4%
      Profit (loss) for the period 9904 -€1,000 -€1,534 -€534 -53.4%
      Profit (loss) for the period to be appropriated 9905 -€1,000 -€1,534 -€534 -53.4%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.