IM-Projects: what changed
What changed
IM-Projects
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€127,925
2024 · €17,828+€110,098
Equity
€12,400
2024 · €100,128-€87,728
Cash
€157,847
2024 · €56,502+€101,344
Balance sheet total
€247,659
2024 · €121,300+€126,359
Largest movements
Assets
- Cash +€101,344
up €101,344 (+179%), from €56,502 to €157,847
mainly Other debts (+€214,882) and Net result for the year (+€127,925)
- Current investments +€58,055
up €58,055 (+436%), from €13,301 to €71,356
- Receivables within one year -€33,603
down €33,603 (-69.8%), from €48,154 to €14,551
of which Other amounts receivable: -€45,548
Equity and liabilities
- Other debts +€214,882
up €214,882 (+1,669%), from €12,873 to €227,754
- Reserves -€87,728
down €87,728 (-100%), from €87,728 to €0
Income statement
- Gross operating margin +€148,567
up €148,567 (+757%), from €19,618 to €168,185
- Taxes +€34,405
up €34,405 (+1,310%), from €2,626 to €37,031
- Financial income -€2,355
down €2,355 (-84.1%), from €2,799 to €444
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€17,828
Gross operating margin
+€148,567
Depreciation
-€1,029
Other operating charges
-€21
Financial income
-€2,355
Financial charges
-€659
Taxes
-€34,405
Result 2025
€127,925
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€377,331
Investment
-€60,333
Financing
-€215,654
Cash 2024
€56,502
From operations (derived)
+€377,331
Net result for the year
+€127,925
Depreciation
+€2,000
Receivables within one year
+€33,603
Smaller working-capital items
-€351
Tax, wage and social debts
-€728
Other debts
+€214,882
Investment (derived)
-€60,333
Investment in fixed assets (net)
-€2,278
Current investments
-€58,055
Financing
-€215,654
Contributions, distributions and other
-€215,654
Cash 2025
€157,847
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,300 | €247,659 | +€126,359 | +104% |
| Fixed assets | 21/28 | €2,851 | €3,129 | +€278 | +9.7% |
| Tangible fixed assets | 22/27 | €2,851 | €3,129 | +€278 | +9.7% |
| Furniture and vehicles | 24 | €2,851 | €3,129 | +€278 | +9.7% |
| Current assets | 29/58 | €118,448 | €244,529 | +€126,081 | +106% |
| Amounts receivable within one year | 40/41 | €48,154 | €14,551 | -€33,603 | -69.8% |
| Trade receivables | 40 | €155 | €12,100 | +€11,945 | +7,693% |
| Other amounts receivable | 41 | €47,999 | €2,451 | -€45,548 | -94.9% |
| Current investments | 50/53 | €13,301 | €71,356 | +€58,055 | +436% |
| Cash at bank and in hand | 54/58 | €56,502 | €157,847 | +€101,344 | +179% |
| Deferred charges and accrued income | 490/1 | €491 | €775 | +€284 | +57.9% |
| Total equity and liabilities | 10/49 | €121,300 | €247,659 | +€126,359 | +104% |
| Equity | 10/15 | €100,128 | €12,400 | -€87,728 | -87.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €87,728 | €0 | -€87,728 | -100% |
| Distributable reserves | 133 | €87,728 | €0 | -€87,728 | -100% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €21,171 | €235,259 | +€214,087 | +1,011% |
| Amounts payable within one year | 42/48 | €20,681 | €235,099 | +€214,417 | +1,037% |
| Trade debts | 44 | €254 | €518 | +€264 | +104% |
| Suppliers | 440/4 | €254 | €518 | +€264 | +104% |
| Taxes, remuneration and social security | 45 | €7,554 | €6,827 | -€728 | -9.6% |
| Taxes | 450/3 | €7,554 | €5,827 | -€1,728 | -22.9% |
| Remuneration and social security | 454/9 | - | €1,000 | +€1,000 | |
| Other amounts payable | 47/48 | €12,873 | €227,754 | +€214,882 | +1,669% |
| Accrued charges and deferred income | 492/3 | €490 | €160 | -€330 | -67.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €971 | €2,000 | +€1,029 | +106% |
| Other operating charges | 640/8 | €682 | €703 | +€21 | +3.1% |
| Gross operating margin | 9900 | €19,618 | €168,185 | +€148,567 | +757% |
| Operating profit (loss) | 9901 | €17,965 | €165,482 | +€147,517 | +821% |
| Financial income | 75/76B | €2,799 | €444 | -€2,355 | -84.1% |
| Recurring financial income | 75 | €2,799 | €444 | -€2,355 | -84.1% |
| Financial charges | 65/66B | €310 | €970 | +€659 | +212% |
| Recurring financial charges | 65 | €310 | €970 | +€659 | +212% |
| Profit (loss) for the period before taxes | 9903 | €20,454 | €164,956 | +€144,502 | +706% |
| Income taxes | 67/77 | €2,626 | €37,031 | +€34,405 | +1,310% |
| Profit (loss) for the period | 9904 | €17,828 | €127,925 | +€110,098 | +618% |
| Profit (loss) for the period to be appropriated | 9905 | €17,828 | €127,925 | +€110,098 | +618% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.