DECA: what changed
What changed
DECA
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Net result for the year
€3,167
2024 · €130,502-€127,335
Equity
€150,435
2024 · €233,357-€82,922
Cash
€15,916
2024 · €2,277+€13,639
Balance sheet total
€1.6m
2024 · €2.3m-€616,656
Largest movements
Assets
- Receivables within one year -€536,893
down €536,893 (-57.3%), from €937,656 to €400,763
of which Trade receivables: -€525,773
- Tangible fixed assets -€81,520
down €81,520 (-6.7%), from €1.2m to €1.1m
of which Land and buildings: -€69,234
Equity and liabilities
- Trade debts -€288,644
down €288,644 (-71.3%), from €404,644 to €116,000
- Debts after one year -€136,998
down €136,998 (-19.2%), from €715,370 to €578,372
- Current portion of long-term debt -€136,458
down €136,458 (-64.5%), from €211,445 to €74,987
- Tax, wage and social debts +€125,367
up €125,367 (+115%), from €108,949 to €234,316
of which Remuneration and social security: +€95,122
- Profit (loss) carried forward -€82,922
down €82,922 (-63.2%), from €131,157 to €48,235
Income statement
- Gross operating margin -€150,592
down €150,592 (-25.4%), from €593,548 to €442,956
- Staff costs -€34,139
down €34,139 (-9.2%), from €370,485 to €336,346
- Depreciation +€16,162
up €16,162 (+31.9%), from €50,725 to €66,887
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€130,502
Gross operating margin
-€150,592
Staff costs
+€34,139
Depreciation
-€16,162
Other operating charges
+€3,972
Financial income
-€859
Financial charges
+€2,959
Taxes
-€792
Result 2025
€3,167
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€366,497
Investment
+€14,633
Financing
-€367,491
Cash 2024
€2,277
From operations (derived)
+€366,497
Net result for the year
+€3,167
Depreciation
+€66,887
Stocks and contracts
+€4,250
Receivables within one year
+€536,893
Deferred charges and accrued income
+€7,632
Trade debts
-€288,644
Tax, wage and social debts
+€125,367
Other debts
-€81,423
Accrued charges and deferred income
-€7,632
Investment (derived)
+€14,633
Investment in fixed assets (net)
+€14,633
Financing
-€367,491
Debts after one year
-€136,998
Current portion of long-term debt
-€136,458
Short-term financial debts
-€7,946
Contributions, distributions and other
-€86,090
Cash 2025
€15,916
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,256,174 | €1,639,518 | -€616,656 | -27.3% |
| Fixed assets | 21/28 | €1,300,844 | €1,219,324 | -€81,520 | -6.3% |
| Intangible fixed assets | 21 | €80,000 | €80,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,219,344 | €1,137,824 | -€81,520 | -6.7% |
| Land and buildings | 22 | €1,195,844 | €1,126,611 | -€69,234 | -5.8% |
| Plant, machinery and equipment | 23 | €13,935 | €7,343 | -€6,592 | -47.3% |
| Furniture and vehicles | 24 | €9,565 | €3,870 | -€5,694 | -59.5% |
| Financial fixed assets | 28 | €1,500 | €1,500 | = | 0.0% |
| Current assets | 29/58 | €955,330 | €420,194 | -€535,136 | -56.0% |
| Stocks and contracts in progress | 3 | €7,765 | €3,515 | -€4,250 | -54.7% |
| Stocks | 30/36 | €7,765 | €3,515 | -€4,250 | -54.7% |
| Amounts receivable within one year | 40/41 | €937,656 | €400,763 | -€536,893 | -57.3% |
| Trade receivables | 40 | €925,000 | €399,227 | -€525,773 | -56.8% |
| Other amounts receivable | 41 | €12,656 | €1,536 | -€11,120 | -87.9% |
| Current investments | 50/53 | - | €0 | = | |
| Cash at bank and in hand | 54/58 | €2,277 | €15,916 | +€13,639 | +599% |
| Deferred charges and accrued income | 490/1 | €7,632 | - | -€7,632 | |
| Total equity and liabilities | 10/49 | €2,256,174 | €1,639,518 | -€616,656 | -27.3% |
| Equity | 10/15 | €233,357 | €150,435 | -€82,922 | -35.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €96,000 | €96,000 | = | 0.0% |
| Distributable reserves | 133 | €96,000 | €96,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €131,157 | €48,235 | -€82,922 | -63.2% |
| Amounts payable | 17/49 | €2,022,817 | €1,489,083 | -€533,733 | -26.4% |
| Amounts payable after more than one year | 17 | €715,370 | €578,372 | -€136,998 | -19.2% |
| Financial debts | 170/4 | €715,370 | €578,372 | -€136,998 | -19.2% |
| Amounts payable within one year | 42/48 | €1,299,815 | €910,711 | -€389,104 | -29.9% |
| Current portion of amounts payable after more than one year | 42 | €211,445 | €74,987 | -€136,458 | -64.5% |
| Financial debts | 43 | €7,946 | - | -€7,946 | |
| Credit institutions | 430/8 | €7,946 | - | -€7,946 | |
| Trade debts | 44 | €404,644 | €116,000 | -€288,644 | -71.3% |
| Suppliers | 440/4 | €404,644 | €116,000 | -€288,644 | -71.3% |
| Advances received on contracts in progress | 46 | €401,900 | €401,900 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €108,949 | €234,316 | +€125,367 | +115% |
| Taxes | 450/3 | €6,928 | €37,173 | +€30,245 | +437% |
| Remuneration and social security | 454/9 | €102,021 | €197,143 | +€95,122 | +93.2% |
| Other amounts payable | 47/48 | €164,931 | €83,508 | -€81,423 | -49.4% |
| Accrued charges and deferred income | 492/3 | €7,632 | - | -€7,632 | |
| Remuneration, social security and pensions | 62 | €370,485 | €336,346 | -€34,139 | -9.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €50,725 | €66,887 | +€16,162 | +31.9% |
| Other operating charges | 640/8 | €5,086 | €1,114 | -€3,972 | -78.1% |
| Gross operating margin | 9900 | €593,548 | €442,956 | -€150,592 | -25.4% |
| Operating profit (loss) | 9901 | €167,252 | €38,609 | -€128,643 | -76.9% |
| Financial income | 75/76B | €859 | - | -€859 | |
| Recurring financial income | 75 | €859 | - | -€859 | |
| Financial charges | 65/66B | €37,609 | €34,650 | -€2,959 | -7.9% |
| Recurring financial charges | 65 | €37,609 | €34,650 | -€2,959 | -7.9% |
| Profit (loss) for the period before taxes | 9903 | €130,502 | €3,959 | -€126,543 | -97.0% |
| Income taxes | 67/77 | - | €792 | +€792 | |
| Profit (loss) for the period | 9904 | €130,502 | €3,167 | -€127,335 | -97.6% |
| Profit (loss) for the period to be appropriated | 9905 | €130,502 | €3,167 | -€127,335 | -97.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.