DIGIFISC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIGIFISC
Largest movements
- Tangible fixed assets +€460,310
new in 2025: €460,310
- Receivables within one year +€10,646
up €10,646 (+9.6%), from €110,381 to €121,026
of which Other amounts receivable: +€7,295
- Debts after one year +€432,215
new in 2025: €432,215
- Other debts +€80,383
up €80,383 (+371.9%), from €21,617 to €102,000
- Profit (loss) carried forward -€66,777
down €66,777 (-97.2%), from €68,720 to €1,943
- Current portion of long-term debt +€32,653
new in 2025: €32,653
- Trade debts -€12,282
down €12,282 (-32.9%), from €37,353 to €25,072
- Gross operating margin +€75,481
up €75,481 (+55.2%), from €136,733 to €212,214
- Other operating charges +€54,129
up €54,129 (+14556.6%), from €372 to €54,501
- Staff costs +€9,822
up €9,822 (+22.6%), from €43,416 to €53,237
- Financial charges +€7,766
up €7,766 (+446.7%), from €1,738 to €9,504
- Depreciation +€2,219
new in 2025: €2,219
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,190 | €596,383 | +€466,193 | +358.1% |
| Fixed assets | 21/28 | - | €460,310 | +€460,310 | |
| Tangible fixed assets | 22/27 | - | €460,310 | +€460,310 | |
| Land and buildings | 22 | - | €460,310 | +€460,310 | |
| Current assets | 29/58 | €130,190 | €136,073 | +€5,883 | +4.5% |
| Amounts receivable within one year | 40/41 | €110,381 | €121,026 | +€10,646 | +9.6% |
| Trade receivables | 40 | €105,698 | €109,048 | +€3,350 | +3.2% |
| Other amounts receivable | 41 | €4,682 | €11,978 | +€7,295 | +155.8% |
| Cash at bank and in hand | 54/58 | €19,809 | €15,047 | -€4,763 | -24.0% |
| Total equity and liabilities | 10/49 | €130,190 | €596,383 | +€466,193 | +358.1% |
| Equity | 10/15 | €71,220 | €4,443 | -€66,777 | -93.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €68,720 | €1,943 | -€66,777 | -97.2% |
| Amounts payable | 17/49 | €58,970 | €591,940 | +€532,970 | +903.8% |
| Amounts payable after more than one year | 17 | - | €432,215 | +€432,215 | |
| Financial debts | 170/4 | - | €432,215 | +€432,215 | |
| Amounts payable within one year | 42/48 | €58,970 | €159,725 | +€100,755 | +170.9% |
| Current portion of amounts payable after more than one year | 42 | - | €32,653 | +€32,653 | |
| Trade debts | 44 | €37,353 | €25,072 | -€12,282 | -32.9% |
| Suppliers | 440/4 | €37,353 | €25,072 | -€12,282 | -32.9% |
| Other amounts payable | 47/48 | €21,617 | €102,000 | +€80,383 | +371.9% |
| Remuneration, social security and pensions | 62 | €43,416 | €53,237 | +€9,822 | +22.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,219 | +€2,219 | |
| Other operating charges | 640/8 | €372 | €54,501 | +€54,129 | +14556.6% |
| Gross operating margin | 9900 | €136,733 | €212,214 | +€75,481 | +55.2% |
| Operating profit (loss) | 9901 | €92,946 | €102,257 | +€9,311 | +10.0% |
| Financial income | 75/76B | €394 | €552 | +€158 | +40.1% |
| Recurring financial income | 75 | €394 | €552 | +€158 | +40.1% |
| Financial charges | 65/66B | €1,738 | €9,504 | +€7,766 | +446.7% |
| Recurring financial charges | 65 | €1,738 | €9,504 | +€7,766 | +446.7% |
| Profit (loss) for the period before taxes | 9903 | €91,601 | €93,305 | +€1,703 | +1.9% |
| Income taxes | 67/77 | €22,882 | €23,022 | +€141 | +0.6% |
| Profit (loss) for the period | 9904 | €68,720 | €70,282 | +€1,563 | +2.3% |
| Profit (loss) for the period to be appropriated | 9905 | €68,720 | €70,282 | +€1,563 | +2.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.