DIDIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIDIT
Largest movements
- Financial fixed assets +€436,000
up €436,000 (+3.2%), from €13.5m to €13.9m
of which Affiliated companies: +€13.9m
- Receivables within one year +€386,496
up €386,496, from €0 to €386,496
of which Other amounts receivable: +€294,096
- Revaluation surpluses +€12.6m
new in 2025: €12.6m
- Profit (loss) carried forward -€11.7m
down €11.7m, from €2.5m to -€9.3m
- Financial charges +€11.9m
up €11.9m (+4,078%), from €290,863 to €12.2m
- Gross operating margin -€588,993
no longer reported in 2025 (was €588,993)
- Turnover +€460,000
new in 2025: €460,000
- Services and other goods +€29,815
new in 2025: €29,815
- Taxes +€23,309
new in 2025: €23,309
of which Taxes: +€23,315
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,590,445 | €14,304,258 | +€713,813 | +5.3% |
| Fixed assets | 21/28 | €13,464,000 | €13,900,000 | +€436,000 | +3.2% |
| Financial fixed assets | 28 | €13,464,000 | €13,900,000 | +€436,000 | +3.2% |
| Affiliated companies | 280/1 | - | €13,900,000 | +€13.9m | |
| Participating interests | 280 | - | €13,900,000 | +€13.9m | |
| Companies linked by participating interests | 282/3 | - | €0 | = | |
| Participating interests | 282 | - | €0 | = | |
| Current assets | 29/58 | €126,445 | €404,258 | +€277,813 | +220% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €0 | €386,496 | +€386,496 | |
| Trade receivables | 40 | - | €92,400 | +€92,400 | |
| Other amounts receivable | 41 | €0 | €294,096 | +€294,096 | |
| Cash at bank and in hand | 54/58 | €126,445 | €17,762 | -€108,683 | -86.0% |
| Total equity and liabilities | 10/49 | €13,590,445 | €14,304,258 | +€713,813 | +5.3% |
| Equity | 10/15 | €7,244,088 | €8,087,194 | +€843,106 | +11.6% |
| Contributions | 10/11 | €4,633,268 | €4,633,268 | = | 0.0% |
| Capital | 10 | €4,633,268 | €4,633,268 | = | 0.0% |
| Issued capital | 100 | €4,633,268 | €4,633,268 | = | 0.0% |
| Revaluation surpluses | 12 | - | €12,581,024 | +€12.6m | |
| Reserves | 13 | €135,639 | €135,639 | = | 0.0% |
| Non-distributable reserves | 130/1 | €135,639 | €135,639 | = | 0.0% |
| Legal reserve | 130 | €135,639 | €135,639 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,475,181 | -€9,262,737 | -€11.7m | |
| Amounts payable | 17/49 | €6,346,357 | €6,217,064 | -€129,293 | -2.0% |
| Amounts payable after more than one year | 17 | €6,025,996 | €5,933,668 | -€92,329 | -1.5% |
| Financial debts | 170/4 | €1,434,472 | €1,356,191 | -€78,281 | -5.5% |
| Subordinated loans | 170 | - | €1,356,191 | +€1.4m | |
| Other amounts payable | 178/9 | €4,591,524 | €4,577,477 | -€14,047 | -0.3% |
| Amounts payable within one year | 42/48 | €320,360 | €283,080 | -€37,280 | -11.6% |
| Current portion of amounts payable after more than one year | 42 | €0 | €84,078 | +€84,078 | |
| Trade debts | 44 | €30 | €7,507 | +€7,477 | +24,717% |
| Suppliers | 440/4 | €30 | €7,507 | +€7,477 | +24,717% |
| Taxes, remuneration and social security | 45 | €198,341 | €154,654 | -€43,687 | -22.0% |
| Taxes | 450/3 | €198,341 | €154,654 | -€43,687 | -22.0% |
| Other amounts payable | 47/48 | €121,989 | €36,841 | -€85,148 | -69.8% |
| Accrued charges and deferred income | 492/3 | - | €316 | +€316 | |
| Operating income | 70/76A | - | €460,000 | +€460,000 | |
| Turnover | 70 | - | €460,000 | +€460,000 | |
| Operating charges | 60/66A | - | €31,678 | +€31,678 | |
| Services and other goods | 61 | - | €29,815 | +€29,815 | |
| Other operating charges | 640/8 | €1,115 | €1,862 | +€748 | +67.1% |
| Gross operating margin | 9900 | €588,993 | - | -€588,993 | |
| Operating profit (loss) | 9901 | €587,878 | €428,322 | -€159,556 | -27.1% |
| Financial income | 75/76B | €0 | €10,137 | +€10,137 | |
| Recurring financial income | 75 | €0 | €10,137 | +€10,137 | |
| Income from current assets | 751 | - | €10,137 | +€10,137 | |
| Financial charges | 65/66B | €290,863 | €12,153,069 | +€11.9m | +4,078% |
| Recurring financial charges | 65 | €290,863 | €12,153,069 | +€11.9m | +4,078% |
| Debt charges | 650 | - | €334,912 | +€334,912 | |
| Other financial charges | 652/9 | - | €11,818,157 | +€11.8m | |
| Profit (loss) for the period before taxes | 9903 | €297,015 | -€11,714,609 | -€12.0m | |
| Income taxes | 67/77 | - | €23,309 | +€23,309 | |
| Taxes | 670/3 | - | €23,315 | +€23,315 | |
| Tax adjustments and reversals of tax provisions | 77 | - | €6 | +€6 | |
| Profit (loss) for the period | 9904 | €297,015 | -€11,737,918 | -€12.0m | |
| Profit (loss) for the period to be appropriated | 9905 | €297,015 | -€11,737,918 | -€12.0m |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.