OCEANOS: what changed
What changed
OCEANOS
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€145,668
2024 · €189,533-€43,865
Equity
€615,227
2024 · €469,558+€145,668
Cash
€93,492
2024 · €13,821+€79,671
Balance sheet total
€2.8m
2024 · €2.8m+€58,282
Largest movements
Assets
- Cash +€79,671
up €79,671 (+576%), from €13,821 to €93,492
mainly Other debts (+€173,847) and Net result for the year (+€145,668)
Equity and liabilities
- Debts after one year -€186,716
down €186,716 (-15.8%), from €1.2m to €996,247
- Other debts +€173,847
up €173,847 (+21.6%), from €804,360 to €978,206
- Profit (loss) carried forward +€145,668
up €145,668 (+31.6%), from €461,498 to €607,167
- Current portion of long-term debt -€60,084
down €60,084 (-24.3%), from €246,801 to €186,716
Income statement
- Gross operating margin -€146,915
down €146,915 (-42.9%), from €342,627 to €195,712
- Financial income +€68,917
up €68,917 (+23,796%), from €290 to €69,207
- Taxes -€37,679
down €37,679 (-55.4%), from €67,996 to €30,317
- Other operating charges +€8,913
up €8,913 (+140%), from €6,366 to €15,279
- Financial charges -€6,764
down €6,764 (-14.8%), from €45,682 to €38,917
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€189,533
Gross operating margin
-€146,915
Depreciation
-€1,398
Other operating charges
-€8,913
Financial income
+€68,917
Financial charges
+€6,764
Taxes
+€37,679
Result 2025
€145,668
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€334,051
Investment
-€7,579
Financing
-€246,801
Cash 2024
€13,821
From operations (derived)
+€334,051
Net result for the year
+€145,668
Depreciation
+€34,737
Receivables within one year
-€5,769
Trade debts
-€7,927
Tax, wage and social debts
-€7,047
Advances received
-€4,101
Other debts
+€173,847
Accrued charges and deferred income
+€4,643
Investment (derived)
-€7,579
Investment in fixed assets (net)
-€7,579
Financing
-€246,801
Debts after one year
-€186,716
Current portion of long-term debt
-€60,084
Cash 2025
€93,492
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,752,250 | €2,810,532 | +€58,282 | +2.1% |
| Fixed assets | 21/28 | €2,706,615 | €2,679,458 | -€27,158 | -1.0% |
| Tangible fixed assets | 22/27 | €976,615 | €949,458 | -€27,158 | -2.8% |
| Land and buildings | 22 | €922,650 | €899,130 | -€23,520 | -2.5% |
| Plant, machinery and equipment | 23 | €53,965 | €49,374 | -€4,591 | -8.5% |
| Furniture and vehicles | 24 | - | €954 | +€954 | |
| Financial fixed assets | 28 | €1,730,000 | €1,730,000 | = | 0.0% |
| Current assets | 29/58 | €45,634 | €131,075 | +€85,440 | +187% |
| Amounts receivable within one year | 40/41 | €25,384 | €31,153 | +€5,769 | +22.7% |
| Trade receivables | 40 | €25,384 | €31,153 | +€5,769 | +22.7% |
| Cash at bank and in hand | 54/58 | €13,821 | €93,492 | +€79,671 | +576% |
| Deferred charges and accrued income | 490/1 | €6,429 | €6,429 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,752,250 | €2,810,532 | +€58,282 | +2.1% |
| Equity | 10/15 | €469,558 | €615,227 | +€145,668 | +31.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €461,498 | €607,167 | +€145,668 | +31.6% |
| Amounts payable | 17/49 | €2,282,691 | €2,195,306 | -€87,386 | -3.8% |
| Amounts payable after more than one year | 17 | €1,182,963 | €996,247 | -€186,716 | -15.8% |
| Financial debts | 170/4 | €1,182,963 | €996,247 | -€186,716 | -15.8% |
| Amounts payable within one year | 42/48 | €1,094,657 | €1,189,345 | +€94,688 | +8.7% |
| Current portion of amounts payable after more than one year | 42 | €246,801 | €186,716 | -€60,084 | -24.3% |
| Trade debts | 44 | €13,559 | €5,632 | -€7,927 | -58.5% |
| Suppliers | 440/4 | €13,559 | €5,632 | -€7,927 | -58.5% |
| Advances received on contracts in progress | 46 | €4,101 | €0 | -€4,101 | -100% |
| Taxes, remuneration and social security | 45 | €25,837 | €18,790 | -€7,047 | -27.3% |
| Taxes | 450/3 | €25,837 | €18,790 | -€7,047 | -27.3% |
| Other amounts payable | 47/48 | €804,360 | €978,206 | +€173,847 | +21.6% |
| Accrued charges and deferred income | 492/3 | €5,072 | €9,714 | +€4,643 | +91.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €33,339 | €34,737 | +€1,398 | +4.2% |
| Other operating charges | 640/8 | €6,366 | €15,279 | +€8,913 | +140% |
| Gross operating margin | 9900 | €342,627 | €195,712 | -€146,915 | -42.9% |
| Operating profit (loss) | 9901 | €302,921 | €145,696 | -€157,225 | -51.9% |
| Financial income | 75/76B | €290 | €69,207 | +€68,917 | +23,796% |
| Recurring financial income | 75 | €290 | €69,207 | +€68,917 | +23,796% |
| Financial charges | 65/66B | €45,682 | €38,917 | -€6,764 | -14.8% |
| Recurring financial charges | 65 | €45,682 | €38,917 | -€6,764 | -14.8% |
| Profit (loss) for the period before taxes | 9903 | €257,529 | €175,985 | -€81,544 | -31.7% |
| Income taxes | 67/77 | €67,996 | €30,317 | -€37,679 | -55.4% |
| Profit (loss) for the period | 9904 | €189,533 | €145,668 | -€43,865 | -23.1% |
| Profit (loss) for the period to be appropriated | 9905 | €189,533 | €145,668 | -€43,865 | -23.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 May 2024 and 31 May 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.