Skip to content

HOGEMA: what changed

What changed

HOGEMA

BE 0688.916.566
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,808
2024 · €3,357-€548
Equity
€118,871
2024 · €116,063+€2,808
Cash
-
not filed
Balance sheet total
€177,232
2024 · €192,665-€15,433

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,566

    down €9,566 (-5.7%), from €168,467 to €158,901

  • Current investments -€7,443

    down €7,443 (-39.2%), from €19,009 to €11,567

Equity and liabilities
  • Debts after one year -€21,201

    down €21,201 (-38.4%), from €55,237 to €34,036

    of which Financial debts: -€21,201

  • Reserves +€3,000

    up €3,000 (+2.9%), from €103,240 to €106,240

    of which Distributable reserves: +€3,000

  • Current portion of long-term debt +€2,260

    up €2,260 (+11.9%), from €18,941 to €21,201

Income statement
  • Gross operating margin -€933

    down €933 (-5.7%), from €16,501 to €15,569

  • Purchases and services -€463

    down €463 (-9.9%), from €4,661 to €4,198

  • Financial charges -€440

    down €440 (-23.4%), from €1,877 to €1,437

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,357
Gross operating margin -€933
Other operating charges -€56
Financial charges +€440
Result 2025 €2,808
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €192,665 €177,232 -€15,433 -8.0%
Fixed assets 21/28 €168,467 €158,901 -€9,566 -5.7%
Tangible fixed assets 22/27 €168,467 €158,901 -€9,566 -5.7%
Land and buildings 22 €168,467 €158,901 -€9,566 -5.7%
Current assets 29/58 €24,199 €18,331 -€5,867 -24.2%
Amounts receivable within one year 40/41 €5,000 €5,157 +€157 +3.1%
Trade receivables 40 - €157 +€157
Other amounts receivable 41 €5,000 €5,000 = 0.0%
Current investments 50/53 €19,009 €11,567 -€7,443 -39.2%
Deferred charges and accrued income 490/1 €189 €1,607 +€1,418 +750%
Total equity and liabilities 10/49 €192,665 €177,232 -€15,433 -8.0%
Equity 10/15 €116,063 €118,871 +€2,808 +2.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Capital 10 €12,400 €12,400 = 0.0%
Issued capital 100 €12,400 €12,400 = 0.0%
Reserves 13 €103,240 €106,240 +€3,000 +2.9%
Non-distributable reserves 130/1 €1,240 €1,240 = 0.0%
Legal reserve 130 €1,240 €1,240 = 0.0%
Distributable reserves 133 €102,000 €105,000 +€3,000 +2.9%
Profit (loss) carried forward 14 €423 €231 -€192 -45.3%
Amounts payable 17/49 €76,603 €58,361 -€18,242 -23.8%
Amounts payable after more than one year 17 €55,237 €34,036 -€21,201 -38.4%
Financial debts 170/4 €53,807 €32,606 -€21,201 -39.4%
Other amounts payable 178/9 €1,430 €1,430 = 0.0%
Amounts payable within one year 42/48 €19,326 €22,285 +€2,959 +15.3%
Current portion of amounts payable after more than one year 42 €18,941 €21,201 +€2,260 +11.9%
Trade debts 44 - €353 +€353
Suppliers 440/4 - €190 +€190
Bills of exchange payable 441 - €163 +€163
Taxes, remuneration and social security 45 €325 €671 +€346 +107%
Taxes 450/3 €325 €671 +€346 +107%
Other amounts payable 47/48 €60 €60 = 0.0%
Accrued charges and deferred income 492/3 €2,040 €2,040 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €4,661 €4,198 -€463 -9.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,566 €9,566 = 0.0%
Other operating charges 640/8 €1,702 €1,757 +€56 +3.3%
Gross operating margin 9900 €16,501 €15,569 -€933 -5.7%
Operating profit (loss) 9901 €5,234 €4,245 -€988 -18.9%
Financial charges 65/66B €1,877 €1,437 -€440 -23.4%
Recurring financial charges 65 €1,877 €1,437 -€440 -23.4%
Profit (loss) for the period before taxes 9903 €3,357 €2,808 -€548 -16.3%
Profit (loss) for the period 9904 €3,357 €2,808 -€548 -16.3%
Profit (loss) for the period to be appropriated 9905 €3,357 €2,808 -€548 -16.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.