2WORK: what changed
2WORK
Largest movements
- Cash -€230,744
down €230,744 (-68.3%), from €337,910 to €107,166
mainly Other debts (-€217,021) and Investment in fixed assets (net) (-€140,656)
- Tangible fixed assets +€33,479
up €33,479 (+14.1%), from €237,689 to €271,168
of which Furniture and vehicles: +€31,768
- Intangible fixed assets +€31,072
new in 2025: €31,072
- Other debts -€217,021
down €217,021 (-34.9%), from €621,573 to €404,552
- Profit (loss) carried forward +€61,460
up €61,460 (+97.6%), from €62,952 to €124,413
- Debts after one year -€39,028
down €39,028 (-58.9%), from €66,206 to €27,178
- Gross operating margin +€835,557
up €835,557 (+15.1%), from €5.5m to €6.4m
- Staff costs +€826,344
up €826,344 (+15.7%), from €5.2m to €6.1m
Change in the result, 31-12-2024 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,379,173 | €2,213,027 | -€166,146 | -7.0% |
| Fixed assets | 21/28 | €315,138 | €379,689 | +€64,550 | +20.5% |
| Intangible fixed assets | 21 | - | €31,072 | +€31,072 | |
| Tangible fixed assets | 22/27 | €237,689 | €271,168 | +€33,479 | +14.1% |
| Plant, machinery and equipment | 23 | €3,566 | €5,277 | +€1,711 | +48.0% |
| Furniture and vehicles | 24 | €234,123 | €265,891 | +€31,768 | +13.6% |
| Financial fixed assets | 28 | €77,449 | €77,449 | = | 0.0% |
| Current assets | 29/58 | €2,064,035 | €1,833,339 | -€230,696 | -11.2% |
| Amounts receivable within one year | 40/41 | €1,716,178 | €1,721,700 | +€5,522 | +0.3% |
| Trade receivables | 40 | €1,641,178 | €1,686,700 | +€45,522 | +2.8% |
| Other amounts receivable | 41 | €75,000 | €35,000 | -€40,000 | -53.3% |
| Cash at bank and in hand | 54/58 | €337,910 | €107,166 | -€230,744 | -68.3% |
| Deferred charges and accrued income | 490/1 | €9,947 | €4,473 | -€5,474 | -55.0% |
| Total equity and liabilities | 10/49 | €2,379,173 | €2,213,027 | -€166,146 | -7.0% |
| Equity | 10/15 | €437,952 | €499,413 | +€61,460 | +14.0% |
| Contributions | 10/11 | €375,000 | €375,000 | = | 0.0% |
| Capital | 10 | €375,000 | €375,000 | = | 0.0% |
| Issued capital | 100 | €375,000 | €375,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €62,952 | €124,413 | +€61,460 | +97.6% |
| Amounts payable | 17/49 | €1,941,221 | €1,713,615 | -€227,606 | -11.7% |
| Amounts payable after more than one year | 17 | €66,206 | €27,178 | -€39,028 | -58.9% |
| Financial debts | 170/4 | €66,206 | €27,178 | -€39,028 | -58.9% |
| Amounts payable within one year | 42/48 | €1,850,238 | €1,657,593 | -€192,645 | -10.4% |
| Current portion of amounts payable after more than one year | 42 | €37,035 | €39,028 | +€1,993 | +5.4% |
| Financial debts | 43 | €371,975 | €370,000 | -€1,975 | -0.5% |
| Credit institutions | 430/8 | €371,975 | €370,000 | -€1,975 | -0.5% |
| Trade debts | 44 | €79,409 | €90,343 | +€10,934 | +13.8% |
| Suppliers | 440/4 | €79,409 | €90,343 | +€10,934 | +13.8% |
| Taxes, remuneration and social security | 45 | €740,245 | €753,670 | +€13,424 | +1.8% |
| Taxes | 450/3 | €181,730 | €173,814 | -€7,916 | -4.4% |
| Remuneration and social security | 454/9 | €558,515 | €579,856 | +€21,341 | +3.8% |
| Other amounts payable | 47/48 | €621,573 | €404,552 | -€217,021 | -34.9% |
| Accrued charges and deferred income | 492/3 | €24,777 | €28,844 | +€4,067 | +16.4% |
| Remuneration, social security and pensions | 62 | €5,247,786 | €6,074,129 | +€826,344 | +15.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €76,620 | €76,106 | -€514 | -0.7% |
| Other operating charges | 640/8 | €7,547 | €7,422 | -€124 | -1.6% |
| Non-recurring operating charges | 66A | - | €10,255 | +€10,255 | |
| Gross operating margin | 9900 | €5,521,364 | €6,356,921 | +€835,557 | +15.1% |
| Operating profit (loss) | 9901 | €189,412 | €189,009 | -€403 | -0.2% |
| Financial income | 75/76B | €25 | €4,730 | +€4,705 | +18,648% |
| Recurring financial income | 75 | €25 | €4,730 | +€4,705 | +18,648% |
| Financial charges | 65/66B | €58,485 | €58,668 | +€182 | +0.3% |
| Recurring financial charges | 65 | €58,485 | €58,668 | +€182 | +0.3% |
| Profit (loss) for the period before taxes | 9903 | €130,952 | €135,072 | +€4,120 | +3.1% |
| Income taxes | 67/77 | €23,585 | €73,611 | +€50,026 | +212% |
| Profit (loss) for the period | 9904 | €107,367 | €61,460 | -€45,906 | -42.8% |
| Profit (loss) for the period to be appropriated | 9905 | €107,367 | €61,460 | -€45,906 | -42.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.