AS DEV STACK: what changed
What changed
AS DEV STACK
NACE 74.120, Graphic design and visual communication
not consecutivefiled annual accounts (NBB)
Net result for the year
-€43,270
2023 · -€67,127+€23,857
Equity
-€93,906
2023 · -€79,512-€14,394
Cash
€112,893
2023 · €94,535+€18,358
Balance sheet total
€116,807
2023 · €99,940+€16,867
Largest movements
Assets
- Cash +€18,358
up €18,358 (+19.4%), from €94,535 to €112,893
- Tangible fixed assets -€1,492
down €1,492 (-35.0%), from €4,266 to €2,773
of which Furniture and vehicles: -€806
Equity and liabilities
- Provisions +€59,088
new in 2025: €59,088
- Other debts -€28,655
down €28,655 (-16.5%), from €173,523 to €144,868
- Profit (loss) carried forward -€14,394
down €14,394 (-16.8%), from -€85,712 to -€100,106
Income statement
- Financial charges -€74,405
down €74,405 (-99.4%), from €74,830 to €425
- Provisions +€59,088
new in 2025: €59,088
- Gross operating margin +€8,876
up €8,876 (+93.8%), from €9,459 to €18,335
- Taxes +€330
new in 2025: €330
Change in the result, 2023 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
-€67,127
Gross operating margin
+€8,876
Depreciation
-€7
Provisions
-€59,088
Other operating charges
-€16
Financial income
+€17
Financial charges
+€74,405
Taxes
-€330
Result 2025
-€43,270
raises the resultlowers the result
Derived cash bridge
A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €99,940 | €116,807 | +€16,867 | +16.9% |
| Fixed assets | 21/28 | €4,491 | €2,998 | -€1,492 | -33.2% |
| Tangible fixed assets | 22/27 | €4,266 | €2,773 | -€1,492 | -35.0% |
| Plant, machinery and equipment | 23 | €3,305 | €2,618 | -€687 | -20.8% |
| Furniture and vehicles | 24 | €960 | €155 | -€806 | -83.9% |
| Financial fixed assets | 28 | €225 | €225 | = | 0.0% |
| Current assets | 29/58 | €95,450 | €113,809 | +€18,360 | +19.2% |
| Amounts receivable within one year | 40/41 | €505 | - | -€505 | |
| Other amounts receivable | 41 | €505 | - | -€505 | |
| Cash at bank and in hand | 54/58 | €94,535 | €112,893 | +€18,358 | +19.4% |
| Deferred charges and accrued income | 490/1 | €410 | €916 | +€506 | +124% |
| Total equity and liabilities | 10/49 | €99,940 | €116,807 | +€16,867 | +16.9% |
| Equity | 10/15 | -€79,512 | -€93,906 | -€14,394 | -18.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | - | -€6,200 | |
| Other | 1109/19 | €6,200 | - | -€6,200 | |
| Profit (loss) carried forward | 14 | -€85,712 | -€100,106 | -€14,394 | -16.8% |
| Provisions and deferred taxes | 16 | - | €59,088 | +€59,088 | |
| Provisions for liabilities and charges | 160/5 | - | €59,088 | +€59,088 | |
| Other liabilities and charges | 164/5 | - | €59,088 | +€59,088 | |
| Amounts payable | 17/49 | €179,452 | €151,625 | -€27,827 | -15.5% |
| Amounts payable within one year | 42/48 | €179,452 | €151,625 | -€27,827 | -15.5% |
| Trade debts | 44 | - | €765 | +€765 | |
| Suppliers | 440/4 | - | €765 | +€765 | |
| Taxes, remuneration and social security | 45 | €5,930 | €5,993 | +€63 | +1.1% |
| Taxes | 450/3 | €5,930 | €5,993 | +€63 | +1.1% |
| Other amounts payable | 47/48 | €173,523 | €144,868 | -€28,655 | -16.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,455 | €1,461 | +€7 | +0.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €59,088 | +€59,088 | |
| Other operating charges | 640/8 | €371 | €387 | +€16 | +4.4% |
| Gross operating margin | 9900 | €9,459 | €18,335 | +€8,876 | +93.8% |
| Operating profit (loss) | 9901 | €7,633 | -€42,602 | -€50,235 | |
| Financial income | 75/76B | €70 | €88 | +€17 | +24.6% |
| Recurring financial income | 75 | €70 | €88 | +€17 | +24.6% |
| Financial charges | 65/66B | €74,830 | €425 | -€74,405 | -99.4% |
| Recurring financial charges | 65 | €74,830 | €425 | -€74,405 | -99.4% |
| Profit (loss) for the period before taxes | 9903 | -€67,127 | -€42,940 | +€24,187 | +36.0% |
| Income taxes | 67/77 | - | €330 | +€330 | |
| Profit (loss) for the period | 9904 | -€67,127 | -€43,270 | +€23,857 | +35.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€67,127 | -€43,270 | +€23,857 | +35.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.