HUMANEO: what changed
What changed
HUMANEO
filed annual accounts (NBB)
Net result for the year
-€6,286
2024 · €2,944-€9,230
Equity
-€6,049
2024 · €237-€6,286
Cash
€1,013
2024 · €1,575-€562
Balance sheet total
€400,291
2024 · €429,811-€29,520
Largest movements
Assets
- Tangible fixed assets -€32,499
down €32,499 (-8.3%), from €390,604 to €358,105
Equity and liabilities
- Debts after one year -€24,998
down €24,998 (-7.1%), from €352,874 to €327,876
of which Financial debts: -€25,268
- Profit (loss) carried forward -€6,286
down €6,286 (-34.2%), from -€18,363 to -€24,649
Income statement
- Gross operating margin -€9,600
down €9,600 (-22.0%), from €43,602 to €34,003
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2,944
Gross operating margin
-€9,600
Other operating charges
-€58
Financial income
+€25
Financial charges
+€403
Result 2025
-€6,286
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€24,043
Investment
€0
Financing
-€24,604
Cash 2024
€1,575
From operations (derived)
+€24,043
Net result for the year
-€6,286
Depreciation
+€32,499
Receivables within one year
-€3,250
Deferred charges and accrued income
-€291
Trade debts
+€454
Other debts
+€35
Accrued charges and deferred income
+€882
Financing
-€24,604
Debts after one year
-€24,998
Current portion of long-term debt
+€394
Cash 2025
€1,013
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €429,811 | €400,291 | -€29,520 | -6.9% |
| Fixed assets | 21/28 | €390,604 | €358,105 | -€32,499 | -8.3% |
| Tangible fixed assets | 22/27 | €390,604 | €358,105 | -€32,499 | -8.3% |
| Land and buildings | 22 | €390,604 | €358,105 | -€32,499 | -8.3% |
| Current assets | 29/58 | €39,207 | €42,186 | +€2,979 | +7.6% |
| Amounts receivable within one year | 40/41 | €37,632 | €40,882 | +€3,250 | +8.6% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €37,632 | €40,882 | +€3,250 | +8.6% |
| Cash at bank and in hand | 54/58 | €1,575 | €1,013 | -€562 | -35.7% |
| Deferred charges and accrued income | 490/1 | €0 | €291 | +€291 | |
| Total equity and liabilities | 10/49 | €429,811 | €400,291 | -€29,520 | -6.9% |
| Equity | 10/15 | €237 | -€6,049 | -€6,286 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,363 | -€24,649 | -€6,286 | -34.2% |
| Amounts payable | 17/49 | €429,574 | €406,341 | -€23,234 | -5.4% |
| Amounts payable after more than one year | 17 | €352,874 | €327,876 | -€24,998 | -7.1% |
| Financial debts | 170/4 | €351,344 | €326,076 | -€25,268 | -7.2% |
| Other amounts payable | 178/9 | €1,530 | €1,800 | +€270 | +17.6% |
| Amounts payable within one year | 42/48 | €76,700 | €77,583 | +€882 | +1.2% |
| Current portion of amounts payable after more than one year | 42 | €24,874 | €25,268 | +€394 | +1.6% |
| Trade debts | 44 | €0 | €454 | +€454 | |
| Suppliers | 440/4 | €0 | €454 | +€454 | |
| Other amounts payable | 47/48 | €51,826 | €51,861 | +€35 | +0.1% |
| Accrued charges and deferred income | 492/3 | €0 | €882 | +€882 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €32,499 | €32,499 | = | 0.0% |
| Other operating charges | 640/8 | €1,843 | €1,901 | +€58 | +3.1% |
| Gross operating margin | 9900 | €43,602 | €34,003 | -€9,600 | -22.0% |
| Operating profit (loss) | 9901 | €9,260 | -€397 | -€9,657 | |
| Financial income | 75/76B | - | €25 | +€25 | |
| Recurring financial income | 75 | - | €25 | +€25 | |
| Financial charges | 65/66B | €6,316 | €5,914 | -€403 | -6.4% |
| Recurring financial charges | 65 | €6,316 | €5,914 | -€403 | -6.4% |
| Profit (loss) for the period before taxes | 9903 | €2,944 | -€6,286 | -€9,230 | |
| Profit (loss) for the period | 9904 | €2,944 | -€6,286 | -€9,230 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,944 | -€6,286 | -€9,230 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.