Skip to content

D-CONSTRUCT: what changed

What changed

D-CONSTRUCT

BE 0683.595.721
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,307
2024 · -€2,288-€2,019
Equity
€109,953
2024 · €114,260-€4,307
Cash
€179,124
2024 · €182,948-€3,824
Balance sheet total
€183,282
2024 · €187,318-€4,035

Largest movements

2024 to 2025
Assets
  • Cash -€3,824

    down €3,824 (-2.1%), from €182,948 to €179,124

    mainly Net result for the year (-€4,307)

Equity and liabilities
  • Reserves -€4,307

    down €4,307 (-4.8%), from €89,260 to €84,953

Income statement
  • Gross operating margin -€2,015

    down €2,015 (-95.9%), from -€2,101 to -€4,117

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,288
Gross operating margin -€2,015
Other operating charges -€4
Financial income -€0
Result 2025 -€4,307
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,824
Investment €0
Financing €0
Cash 2024 €182,948
Net result for the year -€4,307
Receivables within one year +€211
Trade debts +€272
Cash 2025 €179,124
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €187,318 €183,282 -€4,035 -2.2%
Current assets 29/58 €187,318 €183,282 -€4,035 -2.2%
Amounts receivable within one year 40/41 €4,369 €4,158 -€211 -4.8%
Trade receivables 40 €4,300 €3,975 -€325 -7.6%
Other amounts receivable 41 €69 €183 +€114 +165%
Cash at bank and in hand 54/58 €182,948 €179,124 -€3,824 -2.1%
Total equity and liabilities 10/49 €187,318 €183,282 -€4,035 -2.2%
Equity 10/15 €114,260 €109,953 -€4,307 -3.8%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €89,260 €84,953 -€4,307 -4.8%
Distributable reserves 133 €89,260 €84,953 -€4,307 -4.8%
Amounts payable 17/49 €73,057 €73,329 +€272 +0.4%
Amounts payable within one year 42/48 €73,057 €73,329 +€272 +0.4%
Trade debts 44 €584 €856 +€272 +46.5%
Suppliers 440/4 €584 €856 +€272 +46.5%
Other amounts payable 47/48 €72,473 €72,473 = 0.0%
Non-recurring operating income 76A €0 - =
Other operating charges 640/8 €141 €144 +€4 +2.6%
Gross operating margin 9900 -€2,101 -€4,117 -€2,015 -95.9%
Operating profit (loss) 9901 -€2,242 -€4,261 -€2,019 -90.1%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 -€2,288 -€4,307 -€2,019 -88.3%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€2,288 -€4,307 -€2,019 -88.3%
Profit (loss) for the period to be appropriated 9905 -€2,288 -€4,307 -€2,019 -88.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.