3P@WORK: what changed
What changed
3P@WORK
NACE 85.592, Vocational training
filed annual accounts (NBB)
Net result for the year
€157,404
2024 · €47,264+€110,139
Equity
€22,750
2024 · €60,346-€37,596
Cash
€97,504
2024 · €80,647+€16,857
Balance sheet total
€285,672
2024 · €240,286+€45,385
Largest movements
Assets
- Receivables within one year +€31,257
up €31,257 (+171%), from €18,300 to €49,558
of which Trade receivables: +€18,289
- Cash +€16,857
up €16,857 (+20.9%), from €80,647 to €97,504
mainly Net result for the year (+€157,404) and Debts after one year (+€45,662)
- Tangible fixed assets -€13,719
down €13,719 (-9.8%), from €139,570 to €125,851
of which Land and buildings: -€12,776
- Deferred charges and accrued income +€10,990
up €10,990 (+621%), from €1,769 to €12,759
Equity and liabilities
- Debts after one year +€45,662
up €45,662 (+45.8%), from €99,695 to €145,357
- Other debts -€42,726
down €42,726 (-100%), from €42,726 to €0
- Profit (loss) carried forward -€37,596
down €37,596 (-94.3%), from €39,886 to €2,290
- Tax, wage and social debts +€33,860
up €33,860 (+280%), from €12,077 to €45,938
of which Taxes: +€36,391
- Advances received +€22,058
new in 2025: €22,058
Income statement
- Gross operating margin +€144,796
up €144,796 (+181%), from €80,078 to €224,874
- Taxes +€35,185
up €35,185 (+279%), from €12,618 to €47,802
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€47,264
Gross operating margin
+€144,796
Staff costs
+€1,328
Depreciation
+€8
Other operating charges
+€421
Financial income
+€691
Financial charges
-€1,920
Taxes
-€35,185
Result 2025
€157,404
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€151,039
Investment
€0
Financing
-€134,183
Cash 2024
€80,647
From operations (derived)
+€151,039
Net result for the year
+€157,404
Depreciation
+€13,719
Receivables within one year
-€31,257
Deferred charges and accrued income
-€10,990
Trade debts
+€8,987
Tax, wage and social debts
+€33,860
Advances received
+€22,058
Other debts
-€42,726
Accrued charges and deferred income
-€16
Financing
-€134,183
Debts after one year
+€45,662
Current portion of long-term debt
+€15,155
Contributions, distributions and other
-€195,000
Cash 2025
€97,504
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €240,286 | €285,672 | +€45,385 | +18.9% |
| Fixed assets | 21/28 | €139,570 | €125,851 | -€13,719 | -9.8% |
| Tangible fixed assets | 22/27 | €139,570 | €125,851 | -€13,719 | -9.8% |
| Land and buildings | 22 | €137,864 | €125,089 | -€12,776 | -9.3% |
| Plant, machinery and equipment | 23 | €639 | €443 | -€196 | -30.7% |
| Furniture and vehicles | 24 | €1,066 | €319 | -€747 | -70.0% |
| Current assets | 29/58 | €100,717 | €159,821 | +€59,104 | +58.7% |
| Amounts receivable within one year | 40/41 | €18,300 | €49,558 | +€31,257 | +171% |
| Trade receivables | 40 | €18,300 | €36,590 | +€18,289 | +99.9% |
| Other amounts receivable | 41 | €0 | €12,968 | +€12,968 | |
| Cash at bank and in hand | 54/58 | €80,647 | €97,504 | +€16,857 | +20.9% |
| Deferred charges and accrued income | 490/1 | €1,769 | €12,759 | +€10,990 | +621% |
| Total equity and liabilities | 10/49 | €240,286 | €285,672 | +€45,385 | +18.9% |
| Equity | 10/15 | €60,346 | €22,750 | -€37,596 | -62.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €39,886 | €2,290 | -€37,596 | -94.3% |
| Amounts payable | 17/49 | €179,940 | €262,922 | +€82,982 | +46.1% |
| Amounts payable after more than one year | 17 | €99,695 | €145,357 | +€45,662 | +45.8% |
| Financial debts | 170/4 | €99,695 | €145,357 | +€45,662 | +45.8% |
| Amounts payable within one year | 42/48 | €80,112 | €117,448 | +€37,335 | +46.6% |
| Current portion of amounts payable after more than one year | 42 | €17,690 | €32,845 | +€15,155 | +85.7% |
| Trade debts | 44 | €7,619 | €16,606 | +€8,987 | +118% |
| Suppliers | 440/4 | €7,619 | €16,606 | +€8,987 | +118% |
| Advances received on contracts in progress | 46 | - | €22,058 | +€22,058 | |
| Taxes, remuneration and social security | 45 | €12,077 | €45,938 | +€33,860 | +280% |
| Taxes | 450/3 | €9,547 | €45,938 | +€36,391 | +381% |
| Remuneration and social security | 454/9 | €2,530 | €0 | -€2,530 | -100% |
| Other amounts payable | 47/48 | €42,726 | €0 | -€42,726 | -100% |
| Accrued charges and deferred income | 492/3 | €133 | €117 | -€16 | -12.1% |
| Remuneration, social security and pensions | 62 | €1,093 | -€235 | -€1,328 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,726 | €13,719 | -€8 | -0.1% |
| Other operating charges | 640/8 | €1,284 | €862 | -€421 | -32.8% |
| Gross operating margin | 9900 | €80,078 | €224,874 | +€144,796 | +181% |
| Operating profit (loss) | 9901 | €63,975 | €210,528 | +€146,553 | +229% |
| Financial income | 75/76B | €179 | €870 | +€691 | +386% |
| Recurring financial income | 75 | €179 | €870 | +€691 | +386% |
| Financial charges | 65/66B | €4,272 | €6,192 | +€1,920 | +44.9% |
| Recurring financial charges | 65 | €4,272 | €6,192 | +€1,920 | +44.9% |
| Profit (loss) for the period before taxes | 9903 | €59,882 | €205,206 | +€145,324 | +243% |
| Income taxes | 67/77 | €12,618 | €47,802 | +€35,185 | +279% |
| Profit (loss) for the period | 9904 | €47,264 | €157,404 | +€110,139 | +233% |
| Profit (loss) for the period to be appropriated | 9905 | €47,264 | €157,404 | +€110,139 | +233% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.