Skip to content

GLENSON: what changed

What changed

GLENSON

BE 0676.838.185
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€34,939
2024 · €24,135+€10,804
Equity
€64,254
2024 · €39,315+€24,939
Cash
€154
2024 · -+€154
Balance sheet total
€82,611
2024 · €45,557+€37,054

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€36,870

    up €36,870 (+81.9%), from €45,035 to €81,905

    of which Other amounts receivable: +€35,660

Equity and liabilities
  • Profit (loss) carried forward +€24,939

    up €24,939 (+133%), from €18,745 to €43,684

  • Tax, wage and social debts +€8,866

    up €8,866 (+375%), from €2,363 to €11,229

  • Trade debts +€2,582

    up €2,582 (+130%), from €1,986 to €4,568

Income statement
  • Gross operating margin +€18,303

    up €18,303 (+57.0%), from €32,089 to €50,392

  • Taxes +€7,710

    up €7,710 (+138%), from €5,581 to €13,291

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €24,135
Gross operating margin +€18,303
Other operating charges -€83
Financial income +€1
Financial charges +€293
Taxes -€7,710
Result 2025 €34,939
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,487
Investment €0
Financing -€9,333
Cash 2024 €0
Net result for the year +€34,939
Receivables within one year -€36,870
Deferred charges and accrued income -€30
Trade debts +€2,582
Tax, wage and social debts +€8,866
Short-term financial debts +€667
Contributions, distributions and other -€10,000
Cash 2025 €154
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €45,557 €82,611 +€37,054 +81.3%
Current assets 29/58 €45,557 €82,611 +€37,054 +81.3%
Amounts receivable within one year 40/41 €45,035 €81,905 +€36,870 +81.9%
Trade receivables 40 - €1,210 +€1,210
Other amounts receivable 41 €45,035 €80,695 +€35,660 +79.2%
Cash at bank and in hand 54/58 - €154 +€154
Deferred charges and accrued income 490/1 €522 €552 +€30 +5.7%
Total equity and liabilities 10/49 €45,557 €82,611 +€37,054 +81.3%
Equity 10/15 €39,315 €64,254 +€24,939 +63.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,970 €1,970 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €110 €110 = 0.0%
Profit (loss) carried forward 14 €18,745 €43,684 +€24,939 +133%
Amounts payable 17/49 €6,242 €18,357 +€12,115 +194%
Amounts payable within one year 42/48 €6,242 €18,357 +€12,115 +194%
Financial debts 43 €1,333 €2,000 +€667 +50.0%
Credit institutions 430/8 €1,333 €2,000 +€667 +50.0%
Trade debts 44 €1,986 €4,568 +€2,582 +130%
Suppliers 440/4 €1,986 €4,568 +€2,582 +130%
Taxes, remuneration and social security 45 €2,363 €11,229 +€8,866 +375%
Taxes 450/3 €2,363 €11,229 +€8,866 +375%
Other amounts payable 47/48 €560 €560 = 0.0%
Other operating charges 640/8 €1,101 €1,184 +€83 +7.5%
Gross operating margin 9900 €32,089 €50,392 +€18,303 +57.0%
Operating profit (loss) 9901 €30,988 €49,208 +€18,220 +58.8%
Financial income 75/76B €13 €14 +€1 +7.7%
Recurring financial income 75 €13 €14 +€1 +7.7%
Financial charges 65/66B €1,285 €992 -€293 -22.8%
Recurring financial charges 65 €1,285 €992 -€293 -22.8%
Profit (loss) for the period before taxes 9903 €29,716 €48,230 +€18,514 +62.3%
Income taxes 67/77 €5,581 €13,291 +€7,710 +138%
Profit (loss) for the period 9904 €24,135 €34,939 +€10,804 +44.8%
Profit (loss) for the period to be appropriated 9905 €24,135 €34,939 +€10,804 +44.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.