NAVA: what changed
What changed
NAVA
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Net result for the year
€406
2024 · €2,633-€2,227
Equity
€38,566
2024 · €38,566
Cash
€349,104
2024 · €247,408+€101,696
Balance sheet total
€983,273
2024 · €884,125+€99,148
Largest movements
Assets
- Cash +€101,696
up €101,696 (+41.1%), from €247,408 to €349,104
mainly Short-term financial debts (+€120,875) and Receivables within one year (+€58,990)
- Receivables within one year -€58,990
down €58,990 (-86.1%), from €68,541 to €9,550
of which Trade receivables: -€59,630
- Tangible fixed assets +€51,813
up €51,813 (+9.9%), from €521,736 to €573,549
of which Land and buildings: +€28,816
Equity and liabilities
- Short-term financial debts +€120,875
new in 2025: €120,875
- Debts after one year -€42,598
down €42,598 (-6.6%), from €647,306 to €604,708
of which Financial debts: -€42,598
Income statement
- Other operating charges -€11,060
down €11,060 (-69.1%), from €16,010 to €4,950
- Depreciation +€9,352
up €9,352 (+34.8%), from €26,884 to €36,237
- Gross operating margin -€4,172
down €4,172 (-7.2%), from €58,335 to €54,162
- Financial charges +€681
up €681 (+5.5%), from €12,364 to €13,046
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2,633
Gross operating margin
-€4,172
Depreciation
-€9,352
Other operating charges
+€11,060
Financial income
+€388
Financial charges
-€681
Taxes
+€532
Result 2025
€406
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€103,655
Investment
-€88,050
Financing
+€86,090
Cash 2024
€247,408
From operations (derived)
+€103,655
Net result for the year
+€406
Depreciation
+€36,237
Stocks and contracts
-€4,630
Receivables within one year
+€58,990
Trade debts
+€3,737
Tax, wage and social debts
+€1,090
Advances received
+€440
Other debts
+€7,384
Investment (derived)
-€88,050
Investment in fixed assets (net)
-€88,050
Financing
+€86,090
Debts after one year
-€42,598
Current portion of long-term debt
+€8,219
Short-term financial debts
+€120,875
Contributions, distributions and other
-€406
Cash 2025
€349,104
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €884,125 | €983,273 | +€99,148 | +11.2% |
| Fixed assets | 21/28 | €521,736 | €573,549 | +€51,813 | +9.9% |
| Tangible fixed assets | 22/27 | €521,736 | €573,549 | +€51,813 | +9.9% |
| Land and buildings | 22 | €488,051 | €516,867 | +€28,816 | +5.9% |
| Plant, machinery and equipment | 23 | €33,686 | €28,648 | -€5,037 | -15.0% |
| Furniture and vehicles | 24 | - | €28,033 | +€28,033 | |
| Current assets | 29/58 | €362,389 | €409,725 | +€47,336 | +13.1% |
| Stocks and contracts in progress | 3 | €46,440 | €51,070 | +€4,630 | +10.0% |
| Stocks | 30/36 | €46,440 | €51,070 | +€4,630 | +10.0% |
| Amounts receivable within one year | 40/41 | €68,541 | €9,550 | -€58,990 | -86.1% |
| Trade receivables | 40 | €67,986 | €8,355 | -€59,630 | -87.7% |
| Other amounts receivable | 41 | €555 | €1,195 | +€640 | +115% |
| Cash at bank and in hand | 54/58 | €247,408 | €349,104 | +€101,696 | +41.1% |
| Total equity and liabilities | 10/49 | €884,125 | €983,273 | +€99,148 | +11.2% |
| Equity | 10/15 | €38,566 | €38,566 | = | 0.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €18,566 | €18,566 | = | 0.0% |
| Distributable reserves | 133 | €18,566 | €18,566 | = | 0.0% |
| Amounts payable | 17/49 | €845,559 | €944,707 | +€99,148 | +11.7% |
| Amounts payable after more than one year | 17 | €647,306 | €604,708 | -€42,598 | -6.6% |
| Financial debts | 170/4 | €646,665 | €604,067 | -€42,598 | -6.6% |
| Other amounts payable | 178/9 | €641 | €641 | = | 0.0% |
| Amounts payable within one year | 42/48 | €198,253 | €340,000 | +€141,747 | +71.5% |
| Current portion of amounts payable after more than one year | 42 | €30,577 | €38,795 | +€8,219 | +26.9% |
| Financial debts | 43 | - | €120,875 | +€120,875 | |
| Credit institutions | 430/8 | - | €120,875 | +€120,875 | |
| Trade debts | 44 | €1,051 | €4,788 | +€3,737 | +356% |
| Suppliers | 440/4 | €1,051 | €4,788 | +€3,737 | +356% |
| Advances received on contracts in progress | 46 | €677 | €1,117 | +€440 | +65.0% |
| Taxes, remuneration and social security | 45 | €2,146 | €3,236 | +€1,090 | +50.8% |
| Taxes | 450/3 | €1,021 | €3,171 | +€2,150 | +211% |
| Remuneration and social security | 454/9 | €1,125 | €65 | -€1,060 | -94.2% |
| Other amounts payable | 47/48 | €163,803 | €171,187 | +€7,384 | +4.5% |
| Non-recurring operating income | 76A | €18,377 | - | -€18,377 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,884 | €36,237 | +€9,352 | +34.8% |
| Other operating charges | 640/8 | €16,010 | €4,950 | -€11,060 | -69.1% |
| Gross operating margin | 9900 | €58,335 | €54,162 | -€4,172 | -7.2% |
| Operating profit (loss) | 9901 | €15,440 | €12,975 | -€2,465 | -16.0% |
| Financial income | 75/76B | €948 | €1,336 | +€388 | +40.9% |
| Recurring financial income | 75 | €948 | €1,336 | +€388 | +40.9% |
| Financial charges | 65/66B | €12,364 | €13,046 | +€681 | +5.5% |
| Recurring financial charges | 65 | €12,364 | €13,046 | +€681 | +5.5% |
| Profit (loss) for the period before taxes | 9903 | €4,024 | €1,265 | -€2,759 | -68.6% |
| Income taxes | 67/77 | €1,391 | €859 | -€532 | -38.3% |
| Profit (loss) for the period | 9904 | €2,633 | €406 | -€2,227 | -84.6% |
| Profit (loss) for the period to be appropriated | 9905 | €2,633 | €406 | -€2,227 | -84.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.