FOUND & BAKER: what changed
What changed
FOUND & BAKER
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Net result for the year
€421,713
2024 · €776,108-€354,394
Equity
€110,000
2024 · €110,000
Cash
€694,289
2024 · €962,540-€268,251
Balance sheet total
€1.6m
2024 · €1.9m-€212,727
Largest movements
Assets
- Cash -€268,251
down €268,251 (-27.9%), from €962,540 to €694,289
mainly Contributions, distributions and other (-€421,713) and Advances received (-€252,907)
- Receivables within one year +€63,298
up €63,298 (+7.9%), from €802,174 to €865,472
of which Other amounts receivable: +€231,181
Equity and liabilities
- Advances received -€252,907
down €252,907 (-36.3%), from €697,062 to €444,154
- Trade debts +€50,592
up €50,592 (+42.7%), from €118,428 to €169,020
- Other debts -€29,815
down €29,815 (-3.8%), from €777,996 to €748,181
- Tax, wage and social debts +€23,022
up €23,022 (+15.9%), from €145,196 to €168,218
of which Taxes: +€23,026
Income statement
- Gross operating margin -€495,417
down €495,417 (-35.9%), from €1.4m to €884,265
- Taxes -€117,915
down €117,915 (-43.4%), from €271,803 to €153,888
- Staff costs -€22,939
down €22,939 (-7.7%), from €299,724 to €276,785
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€776,108
Gross operating margin
-€495,417
Staff costs
+€22,939
Depreciation
-€5,285
Other operating charges
+€5,644
Financial income
+€0
Financial charges
-€191
Taxes
+€117,915
Result 2025
€421,713
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€177,618
Investment
-€20,538
Financing
-€425,331
Cash 2024
€962,540
From operations (derived)
+€177,618
Net result for the year
+€421,713
Depreciation
+€28,445
Receivables within one year
-€63,298
Deferred charges and accrued income
-€133
Trade debts
+€50,592
Tax, wage and social debts
+€23,022
Advances received
-€252,907
Other debts
-€29,815
Investment (derived)
-€20,538
Investment in fixed assets (net)
-€20,538
Financing
-€425,331
Debts after one year
-€910
Current portion of long-term debt
-€2,708
Contributions, distributions and other
-€421,713
Cash 2025
€694,289
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,853,210 | €1,640,483 | -€212,727 | -11.5% |
| Fixed assets | 21/28 | €88,281 | €80,374 | -€7,907 | -9.0% |
| Intangible fixed assets | 21 | €5,792 | €3,422 | -€2,370 | -40.9% |
| Tangible fixed assets | 22/27 | €82,488 | €66,451 | -€16,037 | -19.4% |
| Land and buildings | 22 | €24,273 | €22,892 | -€1,381 | -5.7% |
| Plant, machinery and equipment | 23 | €11,024 | €7,942 | -€3,082 | -28.0% |
| Furniture and vehicles | 24 | €47,191 | €35,617 | -€11,574 | -24.5% |
| Financial fixed assets | 28 | - | €10,500 | +€10,500 | |
| Current assets | 29/58 | €1,764,929 | €1,560,109 | -€204,820 | -11.6% |
| Amounts receivable within one year | 40/41 | €802,174 | €865,472 | +€63,298 | +7.9% |
| Trade receivables | 40 | €613,842 | €445,959 | -€167,884 | -27.3% |
| Other amounts receivable | 41 | €188,332 | €419,513 | +€231,181 | +123% |
| Cash at bank and in hand | 54/58 | €962,540 | €694,289 | -€268,251 | -27.9% |
| Deferred charges and accrued income | 490/1 | €215 | €348 | +€133 | +61.6% |
| Total equity and liabilities | 10/49 | €1,853,210 | €1,640,483 | -€212,727 | -11.5% |
| Equity | 10/15 | €110,000 | €110,000 | = | 0.0% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €10,000 | €10,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €1,743,210 | €1,530,483 | -€212,727 | -12.2% |
| Amounts payable after more than one year | 17 | €910 | €0 | -€910 | -100% |
| Financial debts | 170/4 | €910 | €0 | -€910 | -100% |
| Amounts payable within one year | 42/48 | €1,742,299 | €1,530,483 | -€211,816 | -12.2% |
| Current portion of amounts payable after more than one year | 42 | €3,618 | €910 | -€2,708 | -74.8% |
| Trade debts | 44 | €118,428 | €169,020 | +€50,592 | +42.7% |
| Suppliers | 440/4 | €118,428 | €169,020 | +€50,592 | +42.7% |
| Advances received on contracts in progress | 46 | €697,062 | €444,154 | -€252,907 | -36.3% |
| Taxes, remuneration and social security | 45 | €145,196 | €168,218 | +€23,022 | +15.9% |
| Taxes | 450/3 | €144,110 | €167,135 | +€23,026 | +16.0% |
| Remuneration and social security | 454/9 | €1,087 | €1,083 | -€4 | -0.4% |
| Other amounts payable | 47/48 | €777,996 | €748,181 | -€29,815 | -3.8% |
| Remuneration, social security and pensions | 62 | €299,724 | €276,785 | -€22,939 | -7.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,160 | €28,445 | +€5,285 | +22.8% |
| Other operating charges | 640/8 | €8,540 | €2,897 | -€5,644 | -66.1% |
| Gross operating margin | 9900 | €1,379,682 | €884,265 | -€495,417 | -35.9% |
| Operating profit (loss) | 9901 | €1,048,258 | €576,139 | -€472,119 | -45.0% |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | €347 | €538 | +€191 | +54.9% |
| Recurring financial charges | 65 | €347 | €538 | +€191 | +54.9% |
| Profit (loss) for the period before taxes | 9903 | €1,047,911 | €575,601 | -€472,310 | -45.1% |
| Income taxes | 67/77 | €271,803 | €153,888 | -€117,915 | -43.4% |
| Profit (loss) for the period | 9904 | €776,108 | €421,713 | -€354,394 | -45.7% |
| Profit (loss) for the period to be appropriated | 9905 | €776,108 | €421,713 | -€354,394 | -45.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.