PIXIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIXIT
Largest movements
- Cash +€7,642
up €7,642 (+46.7%), from €16,354 to €23,997
mainly Other debts (+€7,215) and Depreciation (+€1,877)
- Tangible fixed assets -€811
down €811 (-15.9%), from €5,097 to €4,286
of which Plant, machinery and equipment: -€1,037
- Receivables within one year +€535
up €535 (+2,997%), from €18 to €553
- Other debts +€7,215
up €7,215 (+34.3%), from €21,037 to €28,252
- Profit (loss) carried forward +€1,114
up €1,114 (+2.3%), from -€48,384 to -€47,270
- Tax, wage and social debts -€939
down €939 (-51.2%), from €1,834 to €895
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,469 | €28,835 | +€7,366 | +34.3% |
| Fixed assets | 21/28 | €5,097 | €4,286 | -€811 | -15.9% |
| Tangible fixed assets | 22/27 | €5,097 | €4,286 | -€811 | -15.9% |
| Plant, machinery and equipment | 23 | €2,929 | €1,892 | -€1,037 | -35.4% |
| Furniture and vehicles | 24 | €2,168 | €2,394 | +€226 | +10.4% |
| Current assets | 29/58 | €16,372 | €24,550 | +€8,178 | +49.9% |
| Amounts receivable within one year | 40/41 | €18 | €553 | +€535 | +2,997% |
| Other amounts receivable | 41 | €18 | €553 | +€535 | +2,997% |
| Cash at bank and in hand | 54/58 | €16,354 | €23,997 | +€7,642 | +46.7% |
| Total equity and liabilities | 10/49 | €21,469 | €28,835 | +€7,366 | +34.3% |
| Equity | 10/15 | -€1,607 | -€493 | +€1,114 | +69.3% |
| Contributions | 10/11 | €12,462 | €12,462 | = | 0.0% |
| Reserves | 13 | €34,315 | €34,315 | = | 0.0% |
| Distributable reserves | 133 | €34,315 | €34,315 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€48,384 | -€47,270 | +€1,114 | +2.3% |
| Amounts payable | 17/49 | €23,076 | €29,328 | +€6,252 | +27.1% |
| Amounts payable within one year | 42/48 | €23,076 | €29,328 | +€6,252 | +27.1% |
| Trade debts | 44 | €205 | €182 | -€23 | -11.4% |
| Suppliers | 440/4 | €205 | €182 | -€23 | -11.4% |
| Taxes, remuneration and social security | 45 | €1,834 | €895 | -€939 | -51.2% |
| Taxes | 450/3 | €1,834 | €895 | -€939 | -51.2% |
| Other amounts payable | 47/48 | €21,037 | €28,252 | +€7,215 | +34.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,906 | €1,877 | -€29 | -1.5% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Gross operating margin | 9900 | €3,676 | €3,666 | -€10 | -0.3% |
| Operating profit (loss) | 9901 | €1,242 | €1,245 | +€3 | +0.3% |
| Financial charges | 65/66B | €117 | €131 | +€14 | +11.9% |
| Recurring financial charges | 65 | €117 | €131 | +€14 | +11.9% |
| Profit (loss) for the period before taxes | 9903 | €1,125 | €1,114 | -€11 | -1.0% |
| Profit (loss) for the period | 9904 | €1,125 | €1,114 | -€11 | -1.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,125 | €1,114 | -€11 | -1.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.