CIK Services: what changed
What changed
CIK Services
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€32,209
2023 · €8,522+€23,687
Equity
-€117,406
2023 · -€149,615+€32,209
Cash
€3,384
2023 · €2,559+€825
Balance sheet total
€184,851
2023 · €210,499-€25,648
Largest movements
Assets
- Receivables within one year -€18,293
down €18,293 (-15.7%), from €116,244 to €97,951
of which Trade receivables: -€16,119
- Receivables after one year -€12,952
down €12,952 (-14.5%), from €89,162 to €76,210
- Tangible fixed assets +€2,786
up €2,786 (+135%), from €2,059 to €4,846
Equity and liabilities
- Debts after one year +€54,366
up €54,366 (+118%), from €46,031 to €100,397
of which Other amounts payable: +€54,366
- Other debts -€51,396
down €51,396 (-42.3%), from €121,398 to €70,002
- Current portion of long-term debt -€32,881
down €32,881 (-60.0%), from €54,760 to €21,879
- Profit (loss) carried forward +€32,209
up €32,209 (+14.6%), from -€220,368 to -€188,158
- Tax, wage and social debts -€15,745
down €15,745 (-26.5%), from €59,345 to €43,600
Income statement
- Gross operating margin +€24,013
up €24,013 (+49.4%), from €48,581 to €72,593
- Financial charges +€6,625
up €6,625 (+39.0%), from €16,966 to €23,591
of which Financial charges: +€6,625
- Other operating charges -€6,249
down €6,249 (-82.6%), from €7,570 to €1,321
- Write-downs -€1,900
no longer reported in 2024 (was €1,900)
- Financial income -€1,517
down €1,517 (-32.1%), from €4,732 to €3,215
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
€8,522
Gross operating margin
+€24,013
Depreciation
-€471
Write-downs
+€1,900
Other operating charges
+€6,249
Financial income
-€1,517
Financial charges
-€6,625
Taxes
+€139
Result 2024
€32,209
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€16,173
Investment
-€4,221
Financing
+€21,219
Cash 2023
€2,559
From operations (derived)
-€16,173
Net result for the year
+€32,209
Depreciation
+€1,000
Receivables after one year
+€12,952
Receivables within one year
+€18,293
Deferred charges and accrued income
-€1,551
Trade debts
-€11,456
Tax, wage and social debts
-€15,745
Other debts
-€51,396
Accrued charges and deferred income
-€479
Investment (derived)
-€4,221
Investment in fixed assets (net)
-€4,221
Financing
+€21,219
Debts after one year
+€54,366
Current portion of long-term debt
-€32,881
Short-term financial debts
-€266
Cash 2024
€3,384
brings cash intakes cash out
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €210,499 | €184,851 | -€25,648 | -12.2% |
| Fixed assets | 21/28 | €2,059 | €5,281 | +€3,221 | +156% |
| Tangible fixed assets | 22/27 | €2,059 | €4,846 | +€2,786 | +135% |
| Furniture and vehicles | 24 | €2,059 | €4,846 | +€2,786 | +135% |
| Financial fixed assets | 28 | - | €435 | +€435 | |
| Current assets | 29/58 | €208,440 | €179,571 | -€28,869 | -13.9% |
| Amounts receivable after more than one year | 29 | €89,162 | €76,210 | -€12,952 | -14.5% |
| Other amounts receivable | 291 | €89,162 | €76,210 | -€12,952 | -14.5% |
| Amounts receivable within one year | 40/41 | €116,244 | €97,951 | -€18,293 | -15.7% |
| Trade receivables | 40 | €57,730 | €41,611 | -€16,119 | -27.9% |
| Other amounts receivable | 41 | €58,514 | €56,340 | -€2,174 | -3.7% |
| Cash at bank and in hand | 54/58 | €2,559 | €3,384 | +€825 | +32.2% |
| Deferred charges and accrued income | 490/1 | €475 | €2,026 | +€1,551 | +327% |
| Total equity and liabilities | 10/49 | €210,499 | €184,851 | -€25,648 | -12.2% |
| Equity | 10/15 | -€149,615 | -€117,406 | +€32,209 | +21.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €58,352 | €58,352 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Distributable reserves | 133 | €56,492 | €58,352 | +€1,860 | +3.3% |
| Profit (loss) carried forward | 14 | -€220,368 | -€188,158 | +€32,209 | +14.6% |
| Amounts payable | 17/49 | €360,115 | €302,258 | -€57,857 | -16.1% |
| Amounts payable after more than one year | 17 | €46,031 | €100,397 | +€54,366 | +118% |
| Financial debts | 170/4 | €0 | - | = | |
| Other amounts payable | 178/9 | €46,031 | €100,397 | +€54,366 | +118% |
| Amounts payable within one year | 42/48 | €299,359 | €187,615 | -€111,744 | -37.3% |
| Current portion of amounts payable after more than one year | 42 | €54,760 | €21,879 | -€32,881 | -60.0% |
| Financial debts | 43 | €5,097 | €4,831 | -€266 | -5.2% |
| Credit institutions | 430/8 | €5,097 | €4,831 | -€266 | -5.2% |
| Trade debts | 44 | €58,758 | €47,303 | -€11,456 | -19.5% |
| Suppliers | 440/4 | €58,758 | €47,303 | -€11,456 | -19.5% |
| Taxes, remuneration and social security | 45 | €59,345 | €43,600 | -€15,745 | -26.5% |
| Taxes | 450/3 | €59,345 | €43,600 | -€15,745 | -26.5% |
| Other amounts payable | 47/48 | €121,398 | €70,002 | -€51,396 | -42.3% |
| Accrued charges and deferred income | 492/3 | €14,725 | €14,246 | -€479 | -3.3% |
| Non-recurring operating income | 76A | €25,171 | - | -€25,171 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €529 | €1,000 | +€471 | +89.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €1,900 | - | -€1,900 | |
| Other operating charges | 640/8 | €7,570 | €1,321 | -€6,249 | -82.6% |
| Gross operating margin | 9900 | €48,581 | €72,593 | +€24,013 | +49.4% |
| Operating profit (loss) | 9901 | €38,582 | €70,273 | +€31,691 | +82.1% |
| Financial income | 75/76B | €4,732 | €3,215 | -€1,517 | -32.1% |
| Recurring financial income | 75 | €4,732 | €3,215 | -€1,517 | -32.1% |
| Financial charges | 65/66B | €16,966 | €23,591 | +€6,625 | +39.0% |
| Recurring financial charges | 65 | €16,966 | €23,591 | +€6,625 | +39.0% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | €26,348 | €49,896 | +€23,548 | +89.4% |
| Income taxes | 67/77 | €17,826 | €17,687 | -€139 | -0.8% |
| Profit (loss) for the period | 9904 | €8,522 | €32,209 | +€23,687 | +278% |
| Profit (loss) for the period to be appropriated | 9905 | €8,522 | €32,209 | +€23,687 | +278% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.