ALTRO: what changed
ALTRO
Largest movements
- Cash -€52,831
down €52,831 (-44.3%), from €119,376 to €66,545
mainly Trade debts (-€95,827) and Investment in fixed assets (net) (-€78,432)
- Receivables within one year -€30,816
down €30,816 (-15.5%), from €199,195 to €168,379
of which Trade receivables: -€55,354
- Tangible fixed assets +€23,784
up €23,784 (+11.0%), from €215,643 to €239,427
of which Land and buildings: +€53,548
- Intangible fixed assets -€20,000
down €20,000 (-22.7%), from €88,142 to €68,142
- Stocks and contracts -€6,724
down €6,724 (-25.9%), from €25,988 to €19,264
- Trade debts -€95,827
down €95,827 (-70.3%), from €136,349 to €40,522
- Profit (loss) carried forward -€26,108
down €26,108 (-10.7%), from €243,735 to €217,627
- Debts after one year +€24,330
up €24,330 (+17.9%), from €135,724 to €160,054
- Accrued charges and deferred income +€11,591
up €11,591 (+191%), from €6,070 to €17,661
- Short-term financial debts +€7,939
new in 2025: €7,939
- Gross operating margin +€84,072
up €84,072 (+19.9%), from €421,994 to €506,066
- Staff costs +€73,480
up €73,480 (+22.3%), from €328,817 to €402,297
- Depreciation +€34,924
up €34,924 (+87.9%), from €39,724 to €74,648
- Other operating charges +€19,698
up €19,698 (+120%), from €16,385 to €36,084
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €652,459 | €566,653 | -€85,806 | -13.2% |
| Fixed assets | 21/28 | €304,470 | €308,254 | +€3,784 | +1.2% |
| Intangible fixed assets | 21 | €88,142 | €68,142 | -€20,000 | -22.7% |
| Tangible fixed assets | 22/27 | €215,643 | €239,427 | +€23,784 | +11.0% |
| Land and buildings | 22 | - | €53,548 | +€53,548 | |
| Plant, machinery and equipment | 23 | €20,055 | €12,877 | -€7,178 | -35.8% |
| Furniture and vehicles | 24 | €3,781 | €6,035 | +€2,254 | +59.6% |
| Other tangible fixed assets | 26 | €191,807 | €166,967 | -€24,841 | -13.0% |
| Financial fixed assets | 28 | €685 | €685 | = | 0.0% |
| Current assets | 29/58 | €347,989 | €258,398 | -€89,590 | -25.7% |
| Stocks and contracts in progress | 3 | €25,988 | €19,264 | -€6,724 | -25.9% |
| Stocks | 30/36 | €25,988 | €19,264 | -€6,724 | -25.9% |
| Amounts receivable within one year | 40/41 | €199,195 | €168,379 | -€30,816 | -15.5% |
| Trade receivables | 40 | €101,937 | €46,583 | -€55,354 | -54.3% |
| Other amounts receivable | 41 | €97,258 | €121,796 | +€24,538 | +25.2% |
| Cash at bank and in hand | 54/58 | €119,376 | €66,545 | -€52,831 | -44.3% |
| Deferred charges and accrued income | 490/1 | €3,429 | €4,211 | +€781 | +22.8% |
| Total equity and liabilities | 10/49 | €652,459 | €566,653 | -€85,806 | -13.2% |
| Equity | 10/15 | €264,195 | €238,087 | -€26,108 | -9.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €243,735 | €217,627 | -€26,108 | -10.7% |
| Amounts payable | 17/49 | €388,264 | €328,565 | -€59,699 | -15.4% |
| Amounts payable after more than one year | 17 | €135,724 | €160,054 | +€24,330 | +17.9% |
| Financial debts | 170/4 | €135,724 | €160,054 | +€24,330 | +17.9% |
| Amounts payable within one year | 42/48 | €246,470 | €150,850 | -€95,620 | -38.8% |
| Current portion of amounts payable after more than one year | 42 | €33,075 | €25,395 | -€7,680 | -23.2% |
| Financial debts | 43 | - | €7,939 | +€7,939 | |
| Credit institutions | 430/8 | - | €7,939 | +€7,939 | |
| Trade debts | 44 | €136,349 | €40,522 | -€95,827 | -70.3% |
| Suppliers | 440/4 | €136,349 | €40,522 | -€95,827 | -70.3% |
| Taxes, remuneration and social security | 45 | €65,266 | €69,991 | +€4,725 | +7.2% |
| Taxes | 450/3 | €25,247 | €27,431 | +€2,184 | +8.6% |
| Remuneration and social security | 454/9 | €40,019 | €42,560 | +€2,541 | +6.3% |
| Other amounts payable | 47/48 | €11,780 | €7,003 | -€4,776 | -40.5% |
| Accrued charges and deferred income | 492/3 | €6,070 | €17,661 | +€11,591 | +191% |
| Remuneration, social security and pensions | 62 | €328,817 | €402,297 | +€73,480 | +22.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,724 | €74,648 | +€34,924 | +87.9% |
| Other operating charges | 640/8 | €16,385 | €36,084 | +€19,698 | +120% |
| Gross operating margin | 9900 | €421,994 | €506,066 | +€84,072 | +19.9% |
| Operating profit (loss) | 9901 | €37,068 | -€6,963 | -€44,030 | |
| Financial income | 75/76B | €0 | €9 | +€9 | +5,153% |
| Recurring financial income | 75 | €0 | €9 | +€9 | +5,153% |
| Financial charges | 65/66B | €11,850 | €12,301 | +€451 | +3.8% |
| Recurring financial charges | 65 | €11,850 | €12,301 | +€451 | +3.8% |
| Profit (loss) for the period before taxes | 9903 | €25,218 | -€19,254 | -€44,472 | |
| Income taxes | 67/77 | €10,973 | €6,854 | -€4,119 | -37.5% |
| Profit (loss) for the period | 9904 | €14,245 | -€26,108 | -€40,353 | |
| Profit (loss) for the period to be appropriated | 9905 | €14,245 | -€26,108 | -€40,353 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.