PLUDA: what changed
What changed
PLUDA
NACE 01.471, Crop and animal production, hunting and related service activities
filed annual accounts (NBB)
Net result for the year
€1.6m
2024 · €1.1m+€510,785
Equity
€1.8m
2024 · €2.2m-€409,540
Cash
€2.4m
2024 · €948,059+€1.5m
Balance sheet total
€5.4m
2024 · €3.9m+€1.4m
Largest movements
Assets
- Cash +€1.5m
up €1.5m (+157%), from €948,059 to €2.4m
mainly Other debts (+€2.0m) and Net result for the year (+€1.6m)
- Stocks and contracts -€253,570
down €253,570 (-41.5%), from €611,570 to €358,000
- Receivables within one year +€224,947
up €224,947 (+128%), from €175,123 to €400,070
of which Trade receivables: +€237,775
Equity and liabilities
- Other debts +€2.0m
up €2.0m (+27,948%), from €7,150 to €2.0m
- Reserves -€409,540
down €409,540 (-18.9%), from €2.2m to €1.8m
of which Distributable reserves: -€409,540
- Debts after one year -€232,619
down €232,619 (-24.6%), from €947,500 to €714,880
- Tax, wage and social debts +€114,251
up €114,251 (+47.9%), from €238,554 to €352,805
Income statement
- Gross operating margin +€641,061
up €641,061 (+35.9%), from €1.8m to €2.4m
- Taxes +€149,238
up €149,238 (+38.4%), from €388,554 to €537,792
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1.1m
Gross operating margin
+€641,061
Depreciation
-€4,037
Other operating charges
-€3,945
Financial income
+€3,531
Financial charges
+€23,414
Taxes
-€149,238
Result 2025
€1.6m
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€4.0m
Investment
-€240,868
Financing
-€2.2m
Cash 2024
€948,059
From operations (derived)
+€4.0m
Net result for the year
+€1.6m
Depreciation
+€253,996
Stocks and contracts
+€253,570
Receivables within one year
-€224,947
Trade debts
-€12,662
Tax, wage and social debts
+€114,251
Other debts
+€2.0m
Investment (derived)
-€240,868
Investment in fixed assets (net)
-€240,868
Financing
-€2.2m
Debts after one year
-€232,619
Current portion of long-term debt
-€10,000
Contributions, distributions and other
-€2.0m
Cash 2025
€2.4m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,915,206 | €5,362,894 | +€1.4m | +37.0% |
| Fixed assets | 21/28 | €2,180,454 | €2,167,327 | -€13,128 | -0.6% |
| Tangible fixed assets | 22/27 | €2,180,454 | €2,167,327 | -€13,128 | -0.6% |
| Land and buildings | 22 | €1,756,201 | €1,629,989 | -€126,212 | -7.2% |
| Plant, machinery and equipment | 23 | €221,423 | €421,078 | +€199,655 | +90.2% |
| Furniture and vehicles | 24 | €22,155 | €10,585 | -€11,570 | -52.2% |
| Other tangible fixed assets | 26 | €180,675 | €105,675 | -€75,000 | -41.5% |
| Current assets | 29/58 | €1,734,751 | €3,195,568 | +€1.5m | +84.2% |
| Stocks and contracts in progress | 3 | €611,570 | €358,000 | -€253,570 | -41.5% |
| Stocks | 30/36 | €611,570 | €358,000 | -€253,570 | -41.5% |
| Amounts receivable within one year | 40/41 | €175,123 | €400,070 | +€224,947 | +128% |
| Trade receivables | 40 | €159,928 | €397,703 | +€237,775 | +149% |
| Other amounts receivable | 41 | €15,195 | €2,367 | -€12,828 | -84.4% |
| Cash at bank and in hand | 54/58 | €948,059 | €2,437,497 | +€1.5m | +157% |
| Total equity and liabilities | 10/49 | €3,915,206 | €5,362,894 | +€1.4m | +37.0% |
| Equity | 10/15 | €2,186,279 | €1,776,739 | -€409,540 | -18.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,166,279 | €1,756,739 | -€409,540 | -18.9% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €2,166,279 | €1,756,739 | -€409,540 | -18.9% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €1,728,927 | €3,586,155 | +€1.9m | +107% |
| Amounts payable after more than one year | 17 | €947,500 | €714,880 | -€232,619 | -24.6% |
| Financial debts | 170/4 | €947,500 | €714,880 | -€232,619 | -24.6% |
| Amounts payable within one year | 42/48 | €781,427 | €2,871,275 | +€2.1m | +267% |
| Current portion of amounts payable after more than one year | 42 | €159,286 | €149,286 | -€10,000 | -6.3% |
| Trade debts | 44 | €376,437 | €363,775 | -€12,662 | -3.4% |
| Suppliers | 440/4 | €376,437 | €363,775 | -€12,662 | -3.4% |
| Taxes, remuneration and social security | 45 | €238,554 | €352,805 | +€114,251 | +47.9% |
| Taxes | 450/3 | €238,554 | €352,805 | +€114,251 | +47.9% |
| Other amounts payable | 47/48 | €7,150 | €2,005,409 | +€2.0m | +27,948% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €249,958 | €253,996 | +€4,037 | +1.6% |
| Other operating charges | 640/8 | €24,381 | €28,326 | +€3,945 | +16.2% |
| Gross operating margin | 9900 | €1,784,276 | €2,425,337 | +€641,061 | +35.9% |
| Operating profit (loss) | 9901 | €1,509,937 | €2,143,016 | +€633,079 | +41.9% |
| Financial income | 75/76B | €12 | €3,543 | +€3,531 | +28,727% |
| Recurring financial income | 75 | €12 | €3,543 | +€3,531 | +28,727% |
| Financial charges | 65/66B | €41,721 | €18,307 | -€23,414 | -56.1% |
| Recurring financial charges | 65 | €41,721 | €18,307 | -€23,414 | -56.1% |
| Profit (loss) for the period before taxes | 9903 | €1,468,228 | €2,128,251 | +€660,023 | +45.0% |
| Income taxes | 67/77 | €388,554 | €537,792 | +€149,238 | +38.4% |
| Profit (loss) for the period | 9904 | €1,079,674 | €1,590,460 | +€510,785 | +47.3% |
| Profit (loss) for the period to be appropriated | 9905 | €1,079,674 | €1,590,460 | +€510,785 | +47.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.