Skip to content

IMMODREYE: what changed

What changed

IMMODREYE

BE 0652.929.764
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€911
2024 · €1,040-€129
Equity
€145,496
2024 · €144,585+€911
Cash
€2,097
2024 · €1,059+€1,038
Balance sheet total
€162,697
2024 · €161,783+€914

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Taxes +€127

        up €127 (+72.1%), from €176 to €304

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €1,040
      Gross operating margin +€22
      Staff costs -€12
      Other operating charges -€12
      Financial charges -€0
      Taxes -€127
      Result 2025 €911
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€1,038
      Investment €0
      Financing €0
      Cash 2024 €1,059
      Net result for the year +€911
      Receivables within one year +€124
      Tax, wage and social debts +€4
      Cash 2025 €2,097
      brings cash in
      Every line side by side 33 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €161,783 €162,697 +€914 +0.6%
      Fixed assets 21/28 €157,869 €157,869 = 0.0%
      Tangible fixed assets 22/27 €157,869 €157,869 = 0.0%
      Land and buildings 22 €157,869 €157,869 = 0.0%
      Current assets 29/58 €3,913 €4,828 +€914 +23.4%
      Amounts receivable within one year 40/41 €1,858 €1,734 -€124 -6.7%
      Trade receivables 40 €1,734 €1,734 = 0.0%
      Other amounts receivable 41 €124 - -€124
      Cash at bank and in hand 54/58 €1,059 €2,097 +€1,038 +98.0%
      Deferred charges and accrued income 490/1 €997 €997 = 0.0%
      Total equity and liabilities 10/49 €161,783 €162,697 +€914 +0.6%
      Equity 10/15 €144,585 €145,496 +€911 +0.6%
      Contributions 10/11 €100,419 €100,419 = 0.0%
      Reserves 13 €18,359 €18,359 = 0.0%
      Distributable reserves 133 €18,359 €18,359 = 0.0%
      Profit (loss) carried forward 14 €25,808 €26,718 +€911 +3.5%
      Amounts payable 17/49 €17,197 €17,201 +€4 0.0%
      Amounts payable within one year 42/48 €17,197 €17,201 +€4 0.0%
      Taxes, remuneration and social security 45 - €4 +€4
      Taxes 450/3 - €4 +€4
      Other amounts payable 47/48 €17,197 €17,197 = 0.0%
      Turnover 70 €0 - =
      Goods, raw materials, services and sundry goods 60/61 €0 - =
      Remuneration, social security and pensions 62 €387 €400 +€12 +3.2%
      Other operating charges 640/8 €373 €384 +€12 +3.1%
      Gross operating margin 9900 €2,232 €2,254 +€22 +1.0%
      Operating profit (loss) 9901 €1,472 €1,470 -€2 -0.1%
      Financial charges 65/66B €255 €255 +€0 0.0%
      Recurring financial charges 65 €255 €255 +€0 0.0%
      Profit (loss) for the period before taxes 9903 €1,216 €1,214 -€2 -0.2%
      Income taxes 67/77 €176 €304 +€127 +72.1%
      Profit (loss) for the period 9904 €1,040 €911 -€129 -12.4%
      Profit (loss) for the period to be appropriated 9905 €1,040 €911 -€129 -12.4%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.