CODE IT: what changed
CODE IT
Largest movements
- Cash -€13,517
down €13,517 (-18.0%), from €75,171 to €61,655
mainly Contributions, distributions and other (-€57,806) and Receivables within one year (-€12,434)
- Receivables within one year +€12,434
up €12,434 (+91.0%), from €13,659 to €26,094
of which Trade receivables: +€11,798
- Tangible fixed assets +€3,566
up €3,566 (+79.3%), from €4,497 to €8,064
of which Plant, machinery and equipment: +€3,501
- Tax, wage and social debts +€1,619
up €1,619 (+27.8%), from €5,830 to €7,449
- Other debts +€980
up €980 (+1.5%), from €65,983 to €66,963
- Other operating charges -€1,722
down €1,722 (-70.4%), from €2,445 to €724
- Gross operating margin -€1,068
down €1,068 (-1.3%), from €79,761 to €78,693
- Depreciation +€1,058
up €1,058 (+54.5%), from €1,942 to €3,000
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €94,558 | €96,180 | +€1,622 | +1.7% |
| Fixed assets | 21/28 | €4,497 | €8,064 | +€3,566 | +79.3% |
| Tangible fixed assets | 22/27 | €4,497 | €8,064 | +€3,566 | +79.3% |
| Plant, machinery and equipment | 23 | - | €3,501 | +€3,501 | |
| Furniture and vehicles | 24 | €4,497 | €4,563 | +€65 | +1.5% |
| Current assets | 29/58 | €90,060 | €88,116 | -€1,944 | -2.2% |
| Amounts receivable within one year | 40/41 | €13,659 | €26,094 | +€12,434 | +91.0% |
| Trade receivables | 40 | €13,508 | €25,305 | +€11,798 | +87.3% |
| Other amounts receivable | 41 | €152 | €789 | +€637 | +420% |
| Cash at bank and in hand | 54/58 | €75,171 | €61,655 | -€13,517 | -18.0% |
| Deferred charges and accrued income | 490/1 | €1,230 | €367 | -€862 | -70.1% |
| Total equity and liabilities | 10/49 | €94,558 | €96,180 | +€1,622 | +1.7% |
| Equity | 10/15 | €20,460 | €20,460 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €74,098 | €75,720 | +€1,622 | +2.2% |
| Amounts payable within one year | 42/48 | €74,036 | €75,720 | +€1,684 | +2.3% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €2,223 | €1,308 | -€915 | -41.2% |
| Suppliers | 440/4 | €2,223 | €1,308 | -€915 | -41.2% |
| Taxes, remuneration and social security | 45 | €5,830 | €7,449 | +€1,619 | +27.8% |
| Taxes | 450/3 | €5,830 | €7,449 | +€1,619 | +27.8% |
| Other amounts payable | 47/48 | €65,983 | €66,963 | +€980 | +1.5% |
| Accrued charges and deferred income | 492/3 | €62 | €0 | -€62 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,942 | €3,000 | +€1,058 | +54.5% |
| Other operating charges | 640/8 | €2,445 | €724 | -€1,722 | -70.4% |
| Gross operating margin | 9900 | €79,761 | €78,693 | -€1,068 | -1.3% |
| Operating profit (loss) | 9901 | €75,373 | €74,970 | -€404 | -0.5% |
| Financial income | 75/76B | €35 | €0 | -€35 | -100% |
| Recurring financial income | 75 | €35 | €0 | -€35 | -100% |
| Financial charges | 65/66B | €735 | €800 | +€66 | +8.9% |
| Recurring financial charges | 65 | €735 | €800 | +€66 | +8.9% |
| Profit (loss) for the period before taxes | 9903 | €74,674 | €74,169 | -€505 | -0.7% |
| Income taxes | 67/77 | €16,848 | €16,363 | -€485 | -2.9% |
| Profit (loss) for the period | 9904 | €57,826 | €57,806 | -€19 | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €57,826 | €57,806 | -€19 | 0.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.