Skip to content

NUTMEG: what changed

What changed

NUTMEG

BE 0646.939.520
NACE 46.319, Wholesale of fruit and vegetables, excluding potatoes
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€444,322
2024 · €114,375+€329,946
Equity
€11.0m
2024 · €10.6m+€444,322
Cash
€9,156
2024 · €9,496-€340
Balance sheet total
€12.7m
2024 · €12.2m+€473,228

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€473,568

    up €473,568 (+36.7%), from €1.3m to €1.8m

    of which Other amounts receivable: +€382,819

Equity and liabilities
  • Reserves +€444,322

    up €444,322 (+4.4%), from €10.1m to €10.5m

    of which Distributable reserves: +€444,322

Income statement
  • Financial income +€382,888

    up €382,888 (+22,940%), from €1,669 to €384,557

  • Services and other goods +€79,790

    up €79,790 (+10.8%), from €737,603 to €817,393

  • Turnover -€29,058

    down €29,058 (-3.1%), from €941,210 to €912,153

  • Staff costs -€24,665

    down €24,665 (-98.0%), from €25,175 to €510

  • Taxes -€18,168

    down €18,168 (-47.7%), from €38,125 to €19,957

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €114,375
Turnover -€29,058
Services and other goods -€79,790
Staff costs +€24,665
Other operating charges -€35
Financial income +€382,888
Financial charges +€13,107
Taxes +€18,168
Result 2025 €444,322
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€39,660
Investment €0
Financing -€40,000
Cash 2024 €9,496
Net result for the year +€444,322
Receivables within one year -€473,568
Trade debts +€83,579
Tax, wage and social debts -€1,934
Accrued charges and deferred income -€12,738
Current portion of long-term debt -€40,000
Cash 2025 €9,156
brings cash intakes cash out
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,192,228 €12,665,456 +€473,228 +3.9%
Fixed assets 21/28 €10,892,694 €10,892,694 = 0.0%
Financial fixed assets 28 €10,892,694 €10,892,694 = 0.0%
Affiliated companies 280/1 €10,892,669 €10,892,669 = 0.0%
Participating interests 280 €10,892,669 €10,892,669 = 0.0%
Other financial fixed assets 284/8 €24 €24 = 0.0%
Amounts receivable and cash guarantees 285/8 €24 €24 = 0.0%
Current assets 29/58 €1,299,534 €1,772,762 +€473,228 +36.4%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €1,290,038 €1,763,606 +€473,568 +36.7%
Trade receivables 40 €68,502 €159,251 +€90,749 +132%
Other amounts receivable 41 €1,221,536 €1,604,355 +€382,819 +31.3%
Current investments 50/53 €0 - =
Other investments 51/53 €0 - =
Cash at bank and in hand 54/58 €9,496 €9,156 -€340 -3.6%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €12,192,228 €12,665,456 +€473,228 +3.9%
Equity 10/15 €10,603,664 €11,047,985 +€444,322 +4.2%
Contributions 10/11 €500,000 €500,000 = 0.0%
Capital 10 €500,000 €500,000 = 0.0%
Issued capital 100 €500,000 €500,000 = 0.0%
Reserves 13 €10,103,664 €10,547,985 +€444,322 +4.4%
Non-distributable reserves 130/1 €50,000 €50,000 = 0.0%
Legal reserve 130 €50,000 €50,000 = 0.0%
Distributable reserves 133 €10,053,664 €10,497,985 +€444,322 +4.4%
Amounts payable 17/49 €1,588,564 €1,617,471 +€28,906 +1.8%
Amounts payable after more than one year 17 €400,000 €400,000 = 0.0%
Financial debts 170/4 €400,000 €400,000 = 0.0%
Other loans 174 €400,000 €400,000 = 0.0%
Amounts payable within one year 42/48 €1,158,974 €1,200,619 +€41,645 +3.6%
Current portion of amounts payable after more than one year 42 €130,000 €90,000 -€40,000 -30.8%
Trade debts 44 €27,040 €110,619 +€83,579 +309%
Suppliers 440/4 €27,040 €110,619 +€83,579 +309%
Taxes, remuneration and social security 45 €1,934 €0 -€1,934 -100%
Taxes 450/3 €1,925 €0 -€1,925 -100%
Remuneration and social security 454/9 €10 €0 -€10 -100%
Other amounts payable 47/48 €1,000,000 €1,000,000 = 0.0%
Accrued charges and deferred income 492/3 €29,590 €16,852 -€12,738 -43.0%
Operating income 70/76A €941,210 €912,153 -€29,058 -3.1%
Turnover 70 €941,210 €912,153 -€29,058 -3.1%
Operating charges 60/66A €763,996 €819,155 +€55,159 +7.2%
Services and other goods 61 €737,603 €817,393 +€79,790 +10.8%
Remuneration, social security and pensions 62 €25,175 €510 -€24,665 -98.0%
Other operating charges 640/8 €1,218 €1,253 +€35 +2.8%
Operating profit (loss) 9901 €177,214 €92,997 -€84,217 -47.5%
Financial income 75/76B €1,669 €384,557 +€382,888 +22,940%
Recurring financial income 75 €1,669 €384,557 +€382,888 +22,940%
Income from financial fixed assets 750 €0 €384,450 +€384,450
Income from current assets 751 €1,264 €107 -€1,157 -91.5%
Other financial income 752/9 €405 €0 -€405 -100%
Financial charges 65/66B €26,383 €13,276 -€13,107 -49.7%
Recurring financial charges 65 €26,383 €13,276 -€13,107 -49.7%
Debt charges 650 €25,968 €13,223 -€12,746 -49.1%
Other financial charges 652/9 €414 €53 -€361 -87.2%
Profit (loss) for the period before taxes 9903 €152,501 €464,279 +€311,778 +204%
Income taxes 67/77 €38,125 €19,957 -€18,168 -47.7%
Taxes 670/3 €38,125 €19,957 -€18,168 -47.7%
Profit (loss) for the period 9904 €114,375 €444,322 +€329,946 +288%
Profit (loss) for the period to be appropriated 9905 €114,375 €444,322 +€329,946 +288%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.