NOTONS: what changed
NOTONS
Largest movements
- Receivables within one year +€151,735
up €151,735 (+73.6%), from €206,160 to €357,895
of which Trade receivables: +€139,742
- Cash -€32,558
down €32,558 (-14.8%), from €220,341 to €187,783
mainly Contributions, distributions and other (-€469,000) and Receivables within one year (-€151,735)
- Other debts +€114,907
up €114,907 (+28.7%), from €400,727 to €515,634
- Gross operating margin -€18,755
down €18,755 (-2.9%), from €650,410 to €631,655
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €577,751 | €696,958 | +€119,207 | +20.6% |
| Current assets | 29/58 | €577,751 | €696,958 | +€119,207 | +20.6% |
| Amounts receivable after more than one year | 29 | €150,000 | €150,000 | = | 0.0% |
| Trade receivables | 290 | €150,000 | €150,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €206,160 | €357,895 | +€151,735 | +73.6% |
| Trade receivables | 40 | €206,153 | €345,895 | +€139,742 | +67.8% |
| Other amounts receivable | 41 | €7 | €12,000 | +€11,993 | +161,843% |
| Cash at bank and in hand | 54/58 | €220,341 | €187,783 | -€32,558 | -14.8% |
| Deferred charges and accrued income | 490/1 | €1,250 | €1,280 | +€30 | +2.4% |
| Total equity and liabilities | 10/49 | €577,751 | €696,958 | +€119,207 | +20.6% |
| Equity | 10/15 | €20,542 | €20,643 | +€102 | +0.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €82 | €183 | +€102 | +124% |
| Amounts payable | 17/49 | €557,209 | €676,315 | +€119,106 | +21.4% |
| Amounts payable after more than one year | 17 | €150,000 | €150,000 | = | 0.0% |
| Other amounts payable | 178/9 | €150,000 | €150,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €407,009 | €526,115 | +€119,105 | +29.3% |
| Taxes, remuneration and social security | 45 | €6,282 | €10,481 | +€4,198 | +66.8% |
| Taxes | 450/3 | €6,282 | €6,209 | -€73 | -1.2% |
| Remuneration and social security | 454/9 | - | €4,271 | +€4,271 | |
| Other amounts payable | 47/48 | €400,727 | €515,634 | +€114,907 | +28.7% |
| Accrued charges and deferred income | 492/3 | €200 | €200 | +€0 | 0.0% |
| Other operating charges | 640/8 | €401 | €400 | -€1 | -0.3% |
| Gross operating margin | 9900 | €650,410 | €631,655 | -€18,755 | -2.9% |
| Operating profit (loss) | 9901 | €650,009 | €631,255 | -€18,754 | -2.9% |
| Financial charges | 65/66B | €1,696 | €75 | -€1,621 | -95.6% |
| Recurring financial charges | 65 | €1,696 | €75 | -€1,621 | -95.6% |
| Profit (loss) for the period before taxes | 9903 | €648,313 | €631,180 | -€17,133 | -2.6% |
| Income taxes | 67/77 | €157,449 | €162,078 | +€4,630 | +2.9% |
| Profit (loss) for the period | 9904 | €490,864 | €469,102 | -€21,763 | -4.4% |
| Profit (loss) for the period to be appropriated | 9905 | €490,864 | €469,102 | -€21,763 | -4.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.