1954: what changed
What changed
1954
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Net result for the year
€2.3m
2024 · €2.4m-€25,626
Equity
€17.4m
2024 · €15.1m+€2.3m
Cash
€842,460
2024 · €499,798+€342,662
Balance sheet total
€18.3m
2024 · €15.8m+€2.4m
Largest movements
Assets
- Current investments +€2.3m
up €2.3m (+69.5%), from €3.4m to €5.7m
- Cash +€342,662
up €342,662 (+68.6%), from €499,798 to €842,460
mainly Net result for the year (+€2.3m) and Other debts (+€237,000)
- Financial fixed assets -€279,844
down €279,844 (-7.1%), from €3.9m to €3.6m
Equity and liabilities
- Profit (loss) carried forward +€1.6m
up €1.6m (+17.1%), from €9.4m to €11.0m
- Reserves +€729,059
up €729,059 (+12.8%), from €5.7m to €6.4m
of which Distributable reserves: +€505,655
- Other debts +€237,000
up €237,000 (+132%), from €180,000 to €417,000
Income statement
- Gross operating margin +€318,148
up €318,148 (+27.2%), from €1.2m to €1.5m
- Financial charges +€314,936
up €314,936 (+195,309%), from €161 to €315,097
of which Non-recurring financial charges: +€312,500
- Financial income +€51,968
up €51,968 (+2.9%), from €1.8m to €1.8m
of which Financial income: +€51,968
- Depreciation +€33,249
up €33,249 (+17.5%), from €189,614 to €222,863
- Taxes +€28,943
up €28,943 (+8.0%), from €362,517 to €391,459
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2.4m
Gross operating margin
+€318,148
Depreciation
-€33,249
Other operating charges
-€18,614
Financial income
+€51,968
Financial charges
-€314,936
Taxes
-€28,943
Result 2025
€2.3m
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€2.7m
Investment
-€2.1m
Financing
-€180,000
Cash 2024
€499,798
From operations (derived)
+€2.7m
Net result for the year
+€2.3m
Depreciation
+€222,863
Receivables within one year
-€144,045
Deferred charges and accrued income
-€37,031
Trade debts
+€15,504
Tax, wage and social debts
+€47,012
Other debts
+€237,000
Accrued charges and deferred income
-€14,450
Investment (derived)
-€2.1m
Investment in fixed assets (net)
+€188,592
Current investments
-€2.3m
Financing
-€180,000
Debts after one year
-€180,000
Cash 2025
€842,460
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,838,524 | €18,280,541 | +€2.4m | +15.4% |
| Fixed assets | 21/28 | €11,942,483 | €11,531,028 | -€411,455 | -3.4% |
| Tangible fixed assets | 22/27 | €8,020,402 | €7,888,791 | -€131,611 | -1.6% |
| Land and buildings | 22 | €7,210,328 | €7,024,133 | -€186,195 | -2.6% |
| Other tangible fixed assets | 26 | €810,074 | €864,658 | +€54,584 | +6.7% |
| Financial fixed assets | 28 | €3,922,081 | €3,642,237 | -€279,844 | -7.1% |
| Current assets | 29/58 | €3,896,041 | €6,749,514 | +€2.9m | +73.2% |
| Amounts receivable within one year | 40/41 | €6,406 | €150,451 | +€144,045 | +2,249% |
| Trade receivables | 40 | €6,314 | €0 | -€6,314 | -100% |
| Other amounts receivable | 41 | €92 | €150,451 | +€150,359 | +163,292% |
| Current investments | 50/53 | €3,350,000 | €5,679,734 | +€2.3m | +69.5% |
| Cash at bank and in hand | 54/58 | €499,798 | €842,460 | +€342,662 | +68.6% |
| Deferred charges and accrued income | 490/1 | €39,837 | €76,868 | +€37,031 | +93.0% |
| Total equity and liabilities | 10/49 | €15,838,524 | €18,280,541 | +€2.4m | +15.4% |
| Equity | 10/15 | €15,093,704 | €17,430,655 | +€2.3m | +15.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €5,682,467 | €6,411,525 | +€729,059 | +12.8% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,868,909 | €4,092,313 | +€223,404 | +5.8% |
| Distributable reserves | 133 | €1,811,697 | €2,317,352 | +€505,655 | +27.9% |
| Profit (loss) carried forward | 14 | €9,392,637 | €11,000,530 | +€1.6m | +17.1% |
| Amounts payable | 17/49 | €744,820 | €849,886 | +€105,066 | +14.1% |
| Amounts payable after more than one year | 17 | €343,458 | €163,458 | -€180,000 | -52.4% |
| Other amounts payable | 178/9 | €343,458 | €163,458 | -€180,000 | -52.4% |
| Amounts payable within one year | 42/48 | €377,153 | €676,669 | +€299,516 | +79.4% |
| Trade debts | 44 | €7,741 | €23,245 | +€15,504 | +200% |
| Suppliers | 440/4 | €7,741 | €23,245 | +€15,504 | +200% |
| Taxes, remuneration and social security | 45 | €189,412 | €236,424 | +€47,012 | +24.8% |
| Taxes | 450/3 | €189,412 | €236,424 | +€47,012 | +24.8% |
| Other amounts payable | 47/48 | €180,000 | €417,000 | +€237,000 | +132% |
| Accrued charges and deferred income | 492/3 | €24,208 | €9,759 | -€14,450 | -59.7% |
| Non-recurring operating income | 76A | - | €197,600 | +€197,600 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €189,614 | €222,863 | +€33,249 | +17.5% |
| Other operating charges | 640/8 | €34,405 | €53,020 | +€18,614 | +54.1% |
| Gross operating margin | 9900 | €1,168,933 | €1,487,081 | +€318,148 | +27.2% |
| Operating profit (loss) | 9901 | €944,914 | €1,211,199 | +€266,285 | +28.2% |
| Financial income | 75/76B | €1,780,341 | €1,832,309 | +€51,968 | +2.9% |
| Recurring financial income | 75 | €1,780,341 | €1,832,309 | +€51,968 | +2.9% |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €161 | €315,097 | +€314,936 | +195,309% |
| Recurring financial charges | 65 | €161 | €2,597 | +€2,436 | +1,511% |
| Non-recurring financial charges | 66B | - | €312,500 | +€312,500 | |
| Profit (loss) for the period before taxes | 9903 | €2,725,094 | €2,728,411 | +€3,317 | +0.1% |
| Income taxes | 67/77 | €362,517 | €391,459 | +€28,943 | +8.0% |
| Profit (loss) for the period | 9904 | €2,362,577 | €2,336,951 | -€25,626 | -1.1% |
| Transfer from tax-exempt reserves | 789 | €942,473 | €774,366 | -€168,107 | -17.8% |
| Transfer to tax-exempt reserves | 689 | €997,770 | €997,770 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,307,280 | €2,113,547 | -€193,733 | -8.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.