Skip to content

IMMABO: what changed

What changed

IMMABO

BE 0643.812.853
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,649
2024 · €68,400-€75,049
Equity
€3.3m
2024 · €3.3m-€6,649
Cash
€184,192
2024 · €189,871-€5,679
Balance sheet total
€3.3m
2024 · €3.3m-€5,679

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€74,760

        down €74,760 (-100%), from €74,760 to €0

      • Gross operating margin -€286

        down €286 (-5.6%), from -€5,084 to -€5,371

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €68,400
      Gross operating margin -€286
      Other operating charges -€31
      Financial income -€74,760
      Financial charges +€28
      Result 2025 -€6,649
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€5,679
      Investment €0
      Financing €0
      Cash 2024 €189,871
      Net result for the year -€6,649
      Trade debts +€870
      Other debts +€100
      Cash 2025 €184,192
      brings cash intakes cash out
      Every line side by side 26 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,314,671 €3,308,992 -€5,679 -0.2%
      Fixed assets 21/28 €3,124,800 €3,124,800 = 0.0%
      Financial fixed assets 28 €3,124,800 €3,124,800 = 0.0%
      Current assets 29/58 €189,871 €184,192 -€5,679 -3.0%
      Amounts receivable within one year 40/41 €0 - =
      Trade receivables 40 €0 - =
      Cash at bank and in hand 54/58 €189,871 €184,192 -€5,679 -3.0%
      Total equity and liabilities 10/49 €3,314,671 €3,308,992 -€5,679 -0.2%
      Equity 10/15 €3,299,472 €3,292,823 -€6,649 -0.2%
      Contributions 10/11 €3,137,200 €3,137,200 = 0.0%
      Profit (loss) carried forward 14 €162,272 €155,623 -€6,649 -4.1%
      Amounts payable 17/49 €15,199 €16,170 +€970 +6.4%
      Amounts payable within one year 42/48 €15,199 €16,170 +€970 +6.4%
      Trade debts 44 €548 €1,418 +€870 +159%
      Suppliers 440/4 €548 €1,418 +€870 +159%
      Other amounts payable 47/48 €14,651 €14,751 +€100 +0.7%
      Other operating charges 640/8 €968 €998 +€31 +3.2%
      Gross operating margin 9900 -€5,084 -€5,371 -€286 -5.6%
      Operating profit (loss) 9901 -€6,052 -€6,369 -€317 -5.2%
      Financial income 75/76B €74,760 €0 -€74,760 -100%
      Recurring financial income 75 €74,760 €0 -€74,760 -100%
      Financial charges 65/66B €308 €280 -€28 -9.1%
      Recurring financial charges 65 €308 €280 -€28 -9.1%
      Profit (loss) for the period before taxes 9903 €68,400 -€6,649 -€75,049
      Profit (loss) for the period 9904 €68,400 -€6,649 -€75,049
      Profit (loss) for the period to be appropriated 9905 €68,400 -€6,649 -€75,049
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.