VANELLO: what changed
What changed
VANELLO
filed annual accounts (NBB)
Net result for the year
€8,012
2024 · €9,028-€1,016
Equity
€64,633
2024 · €56,621+€8,012
Cash
€2,735
2024 · €2,276+€459
Balance sheet total
€280,378
2024 · €293,535-€13,156
Largest movements
Assets
- Tangible fixed assets -€13,615
down €13,615 (-4.7%), from €291,259 to €277,644
Equity and liabilities
- Debts after one year -€21,116
down €21,116 (-10.8%), from €196,420 to €175,304
- Profit (loss) carried forward +€8,012
up €8,012 (+21.1%), from €38,021 to €46,033
Income statement
- Gross operating margin -€1,342
down €1,342 (-4.2%), from €32,028 to €30,687
- Taxes -€339
down €339 (-11.3%), from €3,009 to €2,671
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€9,028
Gross operating margin
-€1,342
Depreciation
-€8
Other operating charges
-€53
Financial income
-€0
Financial charges
+€47
Taxes
+€339
Result 2025
€8,012
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€21,134
Investment
€0
Financing
-€20,675
Cash 2024
€2,276
From operations (derived)
+€21,134
Net result for the year
+€8,012
Depreciation
+€13,615
Trade debts
-€155
Tax, wage and social debts
-€339
Financing
-€20,675
Debts after one year
-€21,116
Current portion of long-term debt
+€441
Cash 2025
€2,735
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €293,535 | €280,378 | -€13,156 | -4.5% |
| Fixed assets | 21/28 | €291,259 | €277,644 | -€13,615 | -4.7% |
| Tangible fixed assets | 22/27 | €291,259 | €277,644 | -€13,615 | -4.7% |
| Land and buildings | 22 | €291,259 | €277,644 | -€13,615 | -4.7% |
| Current assets | 29/58 | €2,276 | €2,735 | +€459 | +20.2% |
| Cash at bank and in hand | 54/58 | €2,276 | €2,735 | +€459 | +20.2% |
| Total equity and liabilities | 10/49 | €293,535 | €280,378 | -€13,156 | -4.5% |
| Equity | 10/15 | €56,621 | €64,633 | +€8,012 | +14.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €38,021 | €46,033 | +€8,012 | +21.1% |
| Amounts payable | 17/49 | €236,914 | €215,746 | -€21,169 | -8.9% |
| Amounts payable after more than one year | 17 | €196,420 | €175,304 | -€21,116 | -10.8% |
| Financial debts | 170/4 | €196,420 | €175,304 | -€21,116 | -10.8% |
| Amounts payable within one year | 42/48 | €40,494 | €40,441 | -€53 | -0.1% |
| Current portion of amounts payable after more than one year | 42 | €20,675 | €21,116 | +€441 | +2.1% |
| Trade debts | 44 | €1,768 | €1,613 | -€155 | -8.8% |
| Suppliers | 440/4 | €1,768 | €1,613 | -€155 | -8.8% |
| Taxes, remuneration and social security | 45 | €509 | €171 | -€339 | -66.5% |
| Taxes | 450/3 | €509 | €171 | -€339 | -66.5% |
| Other amounts payable | 47/48 | €17,542 | €17,542 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,607 | €13,615 | +€8 | +0.1% |
| Other operating charges | 640/8 | €1,666 | €1,718 | +€53 | +3.2% |
| Gross operating margin | 9900 | €32,028 | €30,687 | -€1,342 | -4.2% |
| Operating profit (loss) | 9901 | €16,755 | €15,353 | -€1,402 | -8.4% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €4,717 | €4,670 | -€47 | -1.0% |
| Recurring financial charges | 65 | €4,717 | €4,670 | -€47 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €12,038 | €10,683 | -€1,355 | -11.3% |
| Income taxes | 67/77 | €3,009 | €2,671 | -€339 | -11.3% |
| Profit (loss) for the period | 9904 | €9,028 | €8,012 | -€1,016 | -11.3% |
| Profit (loss) for the period to be appropriated | 9905 | €9,028 | €8,012 | -€1,016 | -11.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.