Skip to content

KOUTER IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KOUTER IMMO

BE 0635.869.939
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,560
2024 · €8,745-€2,185
Equity
-€5,024
2024 · -€11,584+€6,560
Cash
€2,101
2024 · €4,202-€2,101
Balance sheet total
€279,781
2024 · €308,978-€29,197

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€14,616

    no longer reported in 2025 (was €14,616)

  • Tangible fixed assets -€12,480

    down €12,480 (-4.3%), from €290,160 to €277,680

Equity and liabilities
  • Debts after one year -€24,008

    down €24,008 (-15.0%), from €160,110 to €136,102

  • Other debts -€10,443

    down €10,443 (-7.8%), from €134,594 to €124,151

  • Profit (loss) carried forward +€6,560

    up €6,560 (+20.5%), from -€31,989 to -€25,429

Income statement
  • Gross operating margin -€2,447

    down €2,447 (-9.0%), from €27,237 to €24,790

  • Financial charges -€483

    down €483 (-11.8%), from €4,107 to €3,624

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,745
Gross operating margin -€2,447
Other operating charges -€221
Financial charges +€483
Result 2025 €6,560
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,451
Investment €0
Financing -€23,552
Cash 2024 €4,202
Net result for the year +€6,560
Depreciation +€12,480
Receivables within one year +€14,616
Trade debts -€542
Other debts -€10,443
Accrued charges and deferred income -€1,220
Debts after one year -€24,008
Current portion of long-term debt +€455
Cash 2025 €2,101
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €308,978 €279,781 -€29,197 -9.4%
Fixed assets 21/28 €290,160 €277,680 -€12,480 -4.3%
Tangible fixed assets 22/27 €290,160 €277,680 -€12,480 -4.3%
Land and buildings 22 €290,160 €277,680 -€12,480 -4.3%
Current assets 29/58 €18,818 €2,101 -€16,717 -88.8%
Amounts receivable within one year 40/41 €14,616 - -€14,616
Other amounts receivable 41 €14,616 - -€14,616
Cash at bank and in hand 54/58 €4,202 €2,101 -€2,101 -50.0%
Total equity and liabilities 10/49 €308,978 €279,781 -€29,197 -9.4%
Equity 10/15 -€11,584 -€5,024 +€6,560 +56.6%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €1,855 €1,855 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Profit (loss) carried forward 14 -€31,989 -€25,429 +€6,560 +20.5%
Amounts payable 17/49 €320,562 €284,805 -€35,757 -11.2%
Amounts payable after more than one year 17 €160,110 €136,102 -€24,008 -15.0%
Financial debts 170/4 €160,110 €136,102 -€24,008 -15.0%
Amounts payable within one year 42/48 €158,688 €148,159 -€10,529 -6.6%
Current portion of amounts payable after more than one year 42 €23,552 €24,008 +€455 +1.9%
Trade debts 44 €542 - -€542
Suppliers 440/4 €542 - -€542
Other amounts payable 47/48 €134,594 €124,151 -€10,443 -7.8%
Accrued charges and deferred income 492/3 €1,764 €544 -€1,220 -69.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,480 €12,480 = 0.0%
Other operating charges 640/8 €1,905 €2,126 +€221 +11.6%
Gross operating margin 9900 €27,237 €24,790 -€2,447 -9.0%
Operating profit (loss) 9901 €12,852 €10,184 -€2,668 -20.8%
Financial charges 65/66B €4,107 €3,624 -€483 -11.8%
Recurring financial charges 65 €4,107 €3,624 -€483 -11.8%
Profit (loss) for the period before taxes 9903 €8,745 €6,560 -€2,185 -25.0%
Profit (loss) for the period 9904 €8,745 €6,560 -€2,185 -25.0%
Profit (loss) for the period to be appropriated 9905 €8,745 €6,560 -€2,185 -25.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.