Skip to content

WeChapter: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WeChapter

BE 0633.806.512
NACE 66.300, Activities auxiliary to financial services and insurance activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€66,005
2024 · €70,719-€4,714
Equity
€1,006
2024 · €18,600-€17,594
Cash
€33,132
2024 · €56,361-€23,230
Balance sheet total
€86,145
2024 · €107,054-€20,909

Largest movements

2024 to 2025
Assets
  • Cash -€23,230

    down €23,230 (-41.2%), from €56,361 to €33,132

    mainly Contributions, distributions and other (-€83,599) and Other debts (-€13,952)

  • Tangible fixed assets +€6,119

    up €6,119 (+181%), from €3,388 to €9,506

    of which Furniture and vehicles: +€6,884

  • Receivables within one year -€4,427

    down €4,427 (-10.2%), from €43,285 to €38,859

    of which Other amounts receivable: -€7,842

Equity and liabilities
  • Contributions -€18,599

    down €18,599 (-100.0%), from €18,600 to €1

  • Other debts -€13,952

    down €13,952 (-19.7%), from €70,719 to €56,768

  • Trade debts +€3,881

    up €3,881 (+67.0%), from €5,795 to €9,676

  • Current portion of long-term debt +€3,696

    up €3,696, from €0 to €3,696

  • Debts after one year +€2,429

    new in 2025: €2,429

Income statement
  • Gross operating margin -€4,024

    down €4,024 (-4.1%), from €97,051 to €93,027

  • Other operating charges +€1,175

    up €1,175 (+32.6%), from €3,607 to €4,782

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €70,719
Gross operating margin -€4,024
Depreciation +€225
Other operating charges -€1,175
Financial income +€63
Financial charges -€606
Taxes +€802
Result 2025 €66,005
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€61,868
Investment -€7,624
Financing -€77,474
Cash 2024 €56,361
Net result for the year +€66,005
Depreciation +€1,505
Receivables within one year +€4,427
Deferred charges and accrued income -€629
Trade debts +€3,881
Tax, wage and social debts +€631
Other debts -€13,952
Investment in fixed assets (net) -€7,624
Debts after one year +€2,429
Current portion of long-term debt +€3,696
Contributions, distributions and other -€83,599
Cash 2025 €33,132
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €107,054 €86,145 -€20,909 -19.5%
Fixed assets 21/28 €3,478 €9,596 +€6,119 +176%
Tangible fixed assets 22/27 €3,388 €9,506 +€6,119 +181%
Land and buildings 22 €145 €0 -€145 -100%
Plant, machinery and equipment 23 €1,770 €1,149 -€621 -35.1%
Furniture and vehicles 24 €1,473 €8,357 +€6,884 +467%
Financial fixed assets 28 €90 €90 = 0.0%
Current assets 29/58 €103,576 €76,549 -€27,028 -26.1%
Amounts receivable within one year 40/41 €43,285 €38,859 -€4,427 -10.2%
Trade receivables 40 €23,320 €26,735 +€3,415 +14.6%
Other amounts receivable 41 €19,965 €12,123 -€7,842 -39.3%
Cash at bank and in hand 54/58 €56,361 €33,132 -€23,230 -41.2%
Deferred charges and accrued income 490/1 €3,929 €4,558 +€629 +16.0%
Total equity and liabilities 10/49 €107,054 €86,145 -€20,909 -19.5%
Equity 10/15 €18,600 €1,006 -€17,594 -94.6%
Contributions 10/11 €18,600 €1 -€18,599 -100.0%
Reserves 13 €0 €1,005 +€1,005
Distributable reserves 133 €0 €1,005 +€1,005
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €88,454 €85,138 -€3,315 -3.7%
Amounts payable after more than one year 17 - €2,429 +€2,429
Financial debts 170/4 - €2,429 +€2,429
Amounts payable within one year 42/48 €88,454 €82,710 -€5,744 -6.5%
Current portion of amounts payable after more than one year 42 €0 €3,696 +€3,696
Trade debts 44 €5,795 €9,676 +€3,881 +67.0%
Suppliers 440/4 €5,795 €9,676 +€3,881 +67.0%
Taxes, remuneration and social security 45 €11,939 €12,570 +€631 +5.3%
Taxes 450/3 €11,939 €12,570 +€631 +5.3%
Other amounts payable 47/48 €70,719 €56,768 -€13,952 -19.7%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,730 €1,505 -€225 -13.0%
Other operating charges 640/8 €3,607 €4,782 +€1,175 +32.6%
Gross operating margin 9900 €97,051 €93,027 -€4,024 -4.1%
Operating profit (loss) 9901 €91,714 €86,741 -€4,973 -5.4%
Financial income 75/76B €193 €256 +€63 +32.6%
Recurring financial income 75 €193 €256 +€63 +32.6%
Financial charges 65/66B €1,772 €2,378 +€606 +34.2%
Recurring financial charges 65 €1,772 €2,378 +€606 +34.2%
Profit (loss) for the period before taxes 9903 €90,135 €84,618 -€5,517 -6.1%
Income taxes 67/77 €19,415 €18,613 -€802 -4.1%
Profit (loss) for the period 9904 €70,719 €66,005 -€4,714 -6.7%
Profit (loss) for the period to be appropriated 9905 €70,719 €66,005 -€4,714 -6.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.